[TIMECOM] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 22.45%
YoY- -6.02%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 70,060 85,520 87,346 83,177 65,040 74,977 69,931 0.12%
PBT 22,883 26,207 20,949 22,982 18,768 31,383 11,941 54.34%
Tax 0 18,165 0 0 0 0 0 -
NP 22,883 44,372 20,949 22,982 18,768 31,383 11,941 54.34%
-
NP to SH 22,883 44,372 20,949 22,982 18,768 31,383 11,941 54.34%
-
Tax Rate 0.00% -69.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 47,177 41,148 66,397 60,195 46,272 43,594 57,990 -12.86%
-
Net Worth 1,398,405 1,242,416 1,186,268 1,136,472 1,115,935 1,062,701 1,041,661 21.71%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,398,405 1,242,416 1,186,268 1,136,472 1,115,935 1,062,701 1,041,661 21.71%
NOSH 2,542,555 2,535,542 2,523,975 2,525,494 2,536,216 2,530,241 2,540,638 0.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 32.66% 51.88% 23.98% 27.63% 28.86% 41.86% 17.08% -
ROE 1.64% 3.57% 1.77% 2.02% 1.68% 2.95% 1.15% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.76 3.37 3.46 3.29 2.56 2.96 2.75 0.24%
EPS 0.90 1.75 0.83 0.91 0.74 1.24 0.47 54.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.49 0.47 0.45 0.44 0.42 0.41 21.65%
Adjusted Per Share Value based on latest NOSH - 2,525,494
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.80 4.63 4.73 4.51 3.52 4.06 3.79 0.17%
EPS 1.24 2.40 1.13 1.24 1.02 1.70 0.65 53.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7575 0.673 0.6426 0.6156 0.6045 0.5757 0.5643 21.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 4.28 3.97 3.08 2.33 2.42 1.92 1.90 -
P/RPS 155.33 117.70 89.00 70.75 94.37 64.79 69.03 71.80%
P/EPS 475.56 226.86 371.08 256.04 327.03 154.80 404.26 11.44%
EY 0.21 0.44 0.27 0.39 0.31 0.65 0.25 -10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.78 8.10 6.55 5.18 5.50 4.57 4.63 41.38%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 25/11/10 24/08/10 27/05/10 22/02/10 12/11/09 -
Price 3.97 3.78 3.38 2.85 2.03 1.88 2.03 -
P/RPS 144.08 112.07 97.67 86.53 79.16 63.44 73.75 56.34%
P/EPS 441.11 216.00 407.23 313.19 274.32 151.57 431.91 1.41%
EY 0.23 0.46 0.25 0.32 0.36 0.66 0.23 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.22 7.71 7.19 6.33 4.61 4.48 4.95 28.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment