[TIMECOM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 2.95%
YoY- 12.57%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 411,071 389,200 368,423 396,205 407,568 373,593 369,352 7.38%
PBT 149,839 35,235 132,178 127,528 160,011 157,217 123,274 13.88%
Tax -41,386 2,229,417 -17,757 -3,225 -41,196 -38,044 -31,955 18.79%
NP 108,453 2,264,652 114,421 124,303 118,815 119,173 91,319 12.13%
-
NP to SH 106,597 2,262,864 114,510 122,244 118,744 118,277 90,645 11.40%
-
Tax Rate 27.62% -6,327.28% 13.43% 2.53% 25.75% 24.20% 25.92% -
Total Cost 302,618 -1,875,452 254,002 271,902 288,753 254,420 278,033 5.80%
-
Net Worth 4,093,926 4,283,858 2,959,518 3,122,196 2,964,919 3,142,966 3,012,271 22.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 298,766 999,986 269,794 - 298,581 - -
Div Payout % - 13.20% 873.27% 220.70% - 252.44% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 4,093,926 4,283,858 2,959,518 3,122,196 2,964,919 3,142,966 3,012,271 22.67%
NOSH 1,846,838 1,838,566 1,838,566 1,836,586 1,836,586 1,825,618 1,825,618 0.77%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 26.38% 581.87% 31.06% 31.37% 29.15% 31.90% 24.72% -
ROE 2.60% 52.82% 3.87% 3.92% 4.00% 3.76% 3.01% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.29 21.17 20.04 21.57 22.27 20.45 20.23 6.67%
EPS 5.78 123.08 6.23 6.66 6.49 6.48 4.97 10.57%
DPS 0.00 16.25 54.40 14.69 0.00 16.34 0.00 -
NAPS 2.22 2.33 1.61 1.70 1.62 1.72 1.65 21.85%
Adjusted Per Share Value based on latest NOSH - 1,836,586
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.23 21.05 19.93 21.43 22.04 20.21 19.98 7.36%
EPS 5.77 122.40 6.19 6.61 6.42 6.40 4.90 11.50%
DPS 0.00 16.16 54.09 14.59 0.00 16.15 0.00 -
NAPS 2.2143 2.3171 1.6008 1.6888 1.6037 1.70 1.6293 22.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.42 5.20 5.55 4.90 4.62 4.38 4.30 -
P/RPS 24.31 24.56 27.69 22.71 20.75 21.42 21.25 9.37%
P/EPS 93.77 4.22 89.09 73.62 71.21 67.67 86.60 5.44%
EY 1.07 23.67 1.12 1.36 1.40 1.48 1.15 -4.68%
DY 0.00 3.13 9.80 3.00 0.00 3.73 0.00 -
P/NAPS 2.44 2.23 3.45 2.88 2.85 2.55 2.61 -4.38%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 18/08/23 18/05/23 28/02/23 25/11/22 29/08/22 30/05/22 -
Price 5.16 5.43 5.30 5.35 4.82 4.56 4.43 -
P/RPS 23.15 25.65 26.44 24.80 21.64 22.30 21.90 3.76%
P/EPS 89.27 4.41 85.08 80.38 74.29 70.45 89.22 0.03%
EY 1.12 22.67 1.18 1.24 1.35 1.42 1.12 0.00%
DY 0.00 2.99 10.26 2.75 0.00 3.58 0.00 -
P/NAPS 2.32 2.33 3.29 3.15 2.98 2.65 2.68 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment