[KNUSFOR] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 609.25%
YoY- 194.05%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 40,768 33,545 26,094 75,804 39,612 25,366 18,785 67.38%
PBT 5,014 7,869 -3,420 6,139 450 -1,974 -2,097 -
Tax -1,597 -138 -109 -4,068 -158 -230 -246 246.81%
NP 3,417 7,731 -3,529 2,071 292 -2,204 -2,343 -
-
NP to SH 3,417 7,731 -3,529 2,071 292 -2,204 -2,343 -
-
Tax Rate 31.85% 1.75% - 66.26% 35.11% - - -
Total Cost 37,351 25,814 29,623 73,733 39,320 27,570 21,128 46.05%
-
Net Worth 226,961 223,543 215,821 219,498 217,425 217,136 219,338 2.29%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 226,961 223,543 215,821 219,498 217,425 217,136 219,338 2.29%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.38% 23.05% -13.52% 2.73% 0.74% -8.69% -12.47% -
ROE 1.51% 3.46% -1.64% 0.94% 0.13% -1.02% -1.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.91 33.66 26.19 76.07 39.75 25.46 18.85 67.39%
EPS 3.43 7.76 -3.54 2.08 0.29 -2.21 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2777 2.2434 2.1659 2.2028 2.182 2.1791 2.2012 2.29%
Adjusted Per Share Value based on latest NOSH - 99,645
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.95 33.70 26.21 76.15 39.79 25.48 18.87 67.38%
EPS 3.43 7.77 -3.55 2.08 0.29 -2.21 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2799 2.2456 2.168 2.205 2.1841 2.1812 2.2034 2.29%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.83 0.915 0.50 0.645 0.60 0.52 0.525 -
P/RPS 2.03 2.72 1.91 0.85 1.51 2.04 2.78 -18.86%
P/EPS 24.20 11.79 -14.12 31.03 204.75 -23.51 -22.33 -
EY 4.13 8.48 -7.08 3.22 0.49 -4.25 -4.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.23 0.29 0.27 0.24 0.24 30.94%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 28/08/23 24/05/23 22/02/23 29/11/22 25/08/22 -
Price 0.93 0.815 0.655 0.58 0.52 0.52 0.525 -
P/RPS 2.27 2.42 2.50 0.76 1.31 2.04 2.78 -12.60%
P/EPS 27.12 10.50 -18.49 27.91 177.45 -23.51 -22.33 -
EY 3.69 9.52 -5.41 3.58 0.56 -4.25 -4.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.30 0.26 0.24 0.24 0.24 42.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment