[KNUSFOR] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 5.93%
YoY- -76.6%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 26,094 75,804 39,612 25,366 18,785 96,420 32,976 -14.48%
PBT -3,420 6,139 450 -1,974 -2,097 -1,579 -448 289.14%
Tax -109 -4,068 -158 -230 -246 -623 -257 -43.63%
NP -3,529 2,071 292 -2,204 -2,343 -2,202 -705 193.48%
-
NP to SH -3,529 2,071 292 -2,204 -2,343 -2,202 -705 193.48%
-
Tax Rate - 66.26% 35.11% - - - - -
Total Cost 29,623 73,733 39,320 27,570 21,128 98,622 33,681 -8.22%
-
Net Worth 215,821 219,498 217,425 217,136 219,338 221,490 223,693 -2.36%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 215,821 219,498 217,425 217,136 219,338 221,490 223,693 -2.36%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -13.52% 2.73% 0.74% -8.69% -12.47% -2.28% -2.14% -
ROE -1.64% 0.94% 0.13% -1.02% -1.07% -0.99% -0.32% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.19 76.07 39.75 25.46 18.85 96.76 33.09 -14.47%
EPS -3.54 2.08 0.29 -2.21 -2.35 -2.21 -0.71 192.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1659 2.2028 2.182 2.1791 2.2012 2.2228 2.2449 -2.36%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.21 76.15 39.79 25.48 18.87 96.86 33.13 -14.49%
EPS -3.55 2.08 0.29 -2.21 -2.35 -2.21 -0.71 193.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.168 2.205 2.1841 2.1812 2.2034 2.225 2.2471 -2.36%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.50 0.645 0.60 0.52 0.525 0.58 0.615 -
P/RPS 1.91 0.85 1.51 2.04 2.78 0.60 1.86 1.78%
P/EPS -14.12 31.03 204.75 -23.51 -22.33 -26.25 -86.92 -70.32%
EY -7.08 3.22 0.49 -4.25 -4.48 -3.81 -1.15 237.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.27 0.24 0.24 0.26 0.27 -10.16%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 24/05/23 22/02/23 29/11/22 25/08/22 30/05/22 24/02/22 -
Price 0.655 0.58 0.52 0.52 0.525 0.55 0.565 -
P/RPS 2.50 0.76 1.31 2.04 2.78 0.57 1.71 28.90%
P/EPS -18.49 27.91 177.45 -23.51 -22.33 -24.89 -79.86 -62.39%
EY -5.41 3.58 0.56 -4.25 -4.48 -4.02 -1.25 166.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.24 0.24 0.24 0.25 0.25 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment