[MERIDIAN] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 55.85%
YoY- -19.86%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 33,475 26,107 32,604 32,684 41,522 25,627 49,544 -22.94%
PBT -9,360 1,319 679 5,399 2,449 7,015 7,361 -
Tax 1,011 -944 89 -1,283 192 -1,688 -1,852 -
NP -8,349 375 768 4,116 2,641 5,327 5,509 -
-
NP to SH -8,349 375 768 4,116 2,641 5,327 5,509 -
-
Tax Rate - 71.57% -13.11% 23.76% -7.84% 24.06% 25.16% -
Total Cost 41,824 25,732 31,836 28,568 38,881 20,300 44,035 -3.36%
-
Net Worth 207,545 229,687 249,599 236,551 204,338 206,650 209,433 -0.60%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - 5,281 - -
Div Payout % - - - - - 99.14% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 207,545 229,687 249,599 236,551 204,338 206,650 209,433 -0.60%
NOSH 471,694 468,750 480,000 473,103 454,086 459,224 455,289 2.38%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -24.94% 1.44% 2.36% 12.59% 6.36% 20.79% 11.12% -
ROE -4.02% 0.16% 0.31% 1.74% 1.29% 2.58% 2.63% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.10 5.57 6.79 6.91 9.14 5.58 10.88 -24.70%
EPS -1.77 0.08 0.16 0.87 0.58 1.16 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 1.15 0.00 -
NAPS 0.44 0.49 0.52 0.50 0.45 0.45 0.46 -2.91%
Adjusted Per Share Value based on latest NOSH - 473,103
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 14.65 11.43 14.27 14.31 18.18 11.22 21.69 -22.96%
EPS -3.65 0.16 0.34 1.80 1.16 2.33 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 2.31 0.00 -
NAPS 0.9086 1.0055 1.0927 1.0355 0.8945 0.9046 0.9168 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.605 0.665 0.725 0.75 0.80 0.74 0.79 -
P/RPS 8.53 11.94 10.67 10.86 8.75 13.26 7.26 11.31%
P/EPS -34.18 831.25 453.13 86.21 137.55 63.79 65.29 -
EY -2.93 0.12 0.22 1.16 0.73 1.57 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 1.55 0.00 -
P/NAPS 1.38 1.36 1.39 1.50 1.78 1.64 1.72 -13.62%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 18/02/15 20/11/14 28/08/14 20/05/14 26/02/14 26/11/13 22/08/13 -
Price 0.62 0.615 0.70 0.73 0.78 0.765 0.78 -
P/RPS 8.74 11.04 10.31 10.57 8.53 13.71 7.17 14.07%
P/EPS -35.03 768.75 437.50 83.91 134.11 65.95 64.46 -
EY -2.85 0.13 0.23 1.19 0.75 1.52 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
P/NAPS 1.41 1.26 1.35 1.46 1.73 1.70 1.70 -11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment