[PBA] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -24.69%
YoY- -43.05%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 44,291 45,252 48,142 46,392 48,072 45,618 45,850 -2.27%
PBT 2,147 5,124 4,526 8,152 9,783 13,584 10,910 -66.13%
Tax 880 5,100 869 -1,500 -950 239 -2,526 -
NP 3,027 10,224 5,395 6,652 8,833 13,823 8,384 -49.26%
-
NP to SH 3,027 10,224 5,395 6,652 8,833 13,823 8,384 -49.26%
-
Tax Rate -40.99% -99.53% -19.20% 18.40% 9.71% -1.76% 23.15% -
Total Cost 41,264 35,028 42,747 39,740 39,239 31,795 37,466 6.64%
-
Net Worth 628,684 622,103 618,935 628,796 621,949 331,267 331,365 53.19%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 4,963 7,447 - - 8,579 - -
Div Payout % - 48.55% 138.04% - - 62.07% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 628,684 622,103 618,935 628,796 621,949 331,267 331,365 53.19%
NOSH 332,637 330,906 330,981 330,945 330,823 331,267 331,365 0.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.83% 22.59% 11.21% 14.34% 18.37% 30.30% 18.29% -
ROE 0.48% 1.64% 0.87% 1.06% 1.42% 4.17% 2.53% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.32 13.68 14.55 14.02 14.53 13.77 13.84 -2.51%
EPS 0.91 3.09 1.63 2.01 2.67 4.17 2.53 -49.39%
DPS 0.00 1.50 2.25 0.00 0.00 2.59 0.00 -
NAPS 1.89 1.88 1.87 1.90 1.88 1.00 1.00 52.80%
Adjusted Per Share Value based on latest NOSH - 330,945
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.37 13.66 14.53 14.00 14.51 13.77 13.84 -2.27%
EPS 0.91 3.09 1.63 2.01 2.67 4.17 2.53 -49.39%
DPS 0.00 1.50 2.25 0.00 0.00 2.59 0.00 -
NAPS 1.8978 1.8779 1.8684 1.8981 1.8775 1.00 1.0003 53.19%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.95 0.86 0.90 1.01 1.02 1.20 1.30 -
P/RPS 7.13 6.29 6.19 7.21 7.02 8.71 9.40 -16.81%
P/EPS 104.40 27.83 55.21 50.25 38.20 28.76 51.38 60.35%
EY 0.96 3.59 1.81 1.99 2.62 3.48 1.95 -37.62%
DY 0.00 1.74 2.50 0.00 0.00 2.16 0.00 -
P/NAPS 0.50 0.46 0.48 0.53 0.54 1.20 1.30 -47.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 12/02/09 24/11/08 22/08/08 22/05/08 04/02/08 26/10/07 -
Price 0.95 0.90 0.88 0.94 0.99 1.24 1.28 -
P/RPS 7.13 6.58 6.05 6.71 6.81 9.00 9.25 -15.91%
P/EPS 104.40 29.13 53.99 46.77 37.08 29.72 50.59 62.01%
EY 0.96 3.43 1.85 2.14 2.70 3.37 1.98 -38.25%
DY 0.00 1.67 2.56 0.00 0.00 2.09 0.00 -
P/NAPS 0.50 0.48 0.47 0.49 0.53 1.24 1.28 -46.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment