[NPC] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[NPC] NPC RESOURCES BHD
Announcement Date
11-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 178900.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NPC's Result
NPC's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 44,581 32,477 27,371 25,130 30,693 0 0 -
PBT 4,808 3,003 2,896 2,472 4,414 0 0 -
Tax -845 -517 -379 -684 -4,414 0 0 -
NP 3,963 2,486 2,517 1,788 0 0 0 -
-
NP to SH 3,963 2,486 2,517 1,788 -1 0 0 -
-
Tax Rate 17.57% 17.22% 13.09% 27.67% 100.00% - - -
Total Cost 40,618 29,991 24,854 23,342 30,693 0 0 -
-
Net Worth 131,299 127,097 123,889 116,075 33 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 131,299 127,097 123,889 116,075 33 0 0 -
NOSH 80,060 79,935 78,411 72,096 20 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 8.89% 7.65% 9.20% 7.12% 0.00% 0.00% 0.00% -
ROE 3.02% 1.96% 2.03% 1.54% -3.01% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 55.68 40.63 34.91 34.86 148,555.25 0.00 0.00 -
EPS 4.95 3.11 3.21 2.48 4.84 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.59 1.58 1.61 1.61 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,096
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 38.22 27.84 23.46 21.54 26.31 0.00 0.00 -
EPS 3.40 2.13 2.16 1.53 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1255 1.0895 1.062 0.995 0.0003 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 - - - - -
Price 1.22 1.21 1.44 0.00 0.00 0.00 0.00 -
P/RPS 2.19 2.98 4.13 0.00 0.00 0.00 0.00 -
P/EPS 24.65 38.91 44.86 0.00 0.00 0.00 0.00 -
EY 4.06 2.57 2.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 27/11/02 07/08/02 10/05/02 02/05/02 - - -
Price 1.15 1.19 1.39 1.54 0.00 0.00 0.00 -
P/RPS 2.07 2.93 3.98 4.42 0.00 0.00 0.00 -
P/EPS 23.23 38.26 43.30 62.10 0.00 0.00 0.00 -
EY 4.30 2.61 2.31 1.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.88 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment