[NPC] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[NPC] NPC RESOURCES BHD
Announcement Date
11-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 238500.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NPC's Result
NPC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 181,108 167,552 131,624 100,520 0 -
PBT 12,340 1,468 9,312 9,888 0 -
Tax -3,080 -468 -3,452 -2,736 0 -
NP 9,260 1,000 5,860 7,152 0 -
-
NP to SH 9,260 1,000 5,860 7,152 0 -
-
Tax Rate 24.96% 31.88% 37.07% 27.67% - -
Total Cost 171,848 166,552 125,764 93,368 0 -
-
Net Worth 131,943 123,387 79,772 116,075 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 9,595 - - - - -
Div Payout % 103.63% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 131,943 123,387 79,772 116,075 0 -
NOSH 119,948 80,645 79,772 72,096 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 5.11% 0.60% 4.45% 7.12% 0.00% -
ROE 7.02% 0.81% 7.35% 6.16% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 150.99 207.76 165.00 139.42 0.00 -
EPS 7.72 1.24 7.32 9.92 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.53 1.00 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,096
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 155.25 143.63 112.83 86.17 0.00 -
EPS 7.94 0.86 5.02 6.13 0.00 -
DPS 8.23 0.00 0.00 0.00 0.00 -
NAPS 1.131 1.0577 0.6838 0.995 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 - - -
Price 1.02 2.21 1.00 0.00 0.00 -
P/RPS 0.68 1.06 0.61 0.00 0.00 -
P/EPS 13.21 178.23 13.61 0.00 0.00 -
EY 7.57 0.56 7.35 0.00 0.00 -
DY 7.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.44 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 20/05/05 25/05/04 29/05/03 10/05/02 - -
Price 1.08 2.51 1.05 1.54 0.00 -
P/RPS 0.72 1.21 0.64 1.10 0.00 -
P/EPS 13.99 202.42 14.29 15.52 0.00 -
EY 7.15 0.49 7.00 6.44 0.00 -
DY 7.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.64 1.05 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment