[YB] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -26.75%
YoY- 220.44%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 14,772 19,565 17,386 27,751 26,567 21,491 8,603 43.43%
PBT -17,046 4,786 -8,282 4,550 5,543 797 2,611 -
Tax 142 -54 48 -543 -73 -73 -6 -
NP -16,904 4,732 -8,234 4,007 5,470 724 2,605 -
-
NP to SH -16,904 4,732 -8,234 4,007 5,470 724 2,605 -
-
Tax Rate - 1.13% - 11.93% 1.32% 9.16% 0.23% -
Total Cost 31,676 14,833 25,620 23,744 21,097 20,767 5,998 203.56%
-
Net Worth 331,173 345,730 339,888 310,032 315,199 348,603 282,915 11.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 331,173 345,730 339,888 310,032 315,199 348,603 282,915 11.08%
NOSH 291,311 291,311 291,311 291,311 291,311 291,311 242,616 12.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -114.43% 24.19% -47.36% 14.44% 20.59% 3.37% 30.28% -
ROE -5.10% 1.37% -2.42% 1.29% 1.74% 0.21% 0.92% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.08 6.73 5.98 10.74 10.28 7.40 3.56 26.77%
EPS -5.82 1.63 -2.83 1.55 2.12 0.25 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.19 1.17 1.20 1.22 1.20 1.17 -1.71%
Adjusted Per Share Value based on latest NOSH - 291,311
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.06 6.70 5.95 9.50 9.10 7.36 2.95 43.33%
EPS -5.79 1.62 -2.82 1.37 1.87 0.25 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1337 1.1836 1.1636 1.0614 1.0791 1.1934 0.9685 11.08%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.335 0.39 0.355 0.395 0.465 0.45 0.45 -
P/RPS 6.59 5.79 5.93 3.68 4.52 6.08 12.65 -35.28%
P/EPS -5.76 23.94 -12.52 25.47 21.96 180.56 41.77 -
EY -17.37 4.18 -7.98 3.93 4.55 0.55 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.30 0.33 0.38 0.37 0.38 -16.50%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 23/02/23 29/11/22 29/08/22 20/05/22 25/02/22 29/11/21 -
Price 0.315 0.36 0.435 0.41 0.435 0.445 0.425 -
P/RPS 6.19 5.35 7.27 3.82 4.23 6.02 11.95 -35.52%
P/EPS -5.41 22.10 -15.35 26.44 20.55 178.56 39.45 -
EY -18.47 4.52 -6.52 3.78 4.87 0.56 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.37 0.34 0.36 0.37 0.36 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment