[CVIEW] QoQ Quarter Result on 30-Nov-2002 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
22-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
30-Nov-2002 [#4]
Profit Trend
QoQ- 907.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 13,973 9,694 4,166 27,746 8,704 9,107 15,487 -6.61%
PBT 3,814 1,392 -425 9,716 1,012 886 11,242 -51.26%
Tax -1,085 -259 -182 -2,787 -324 395 -3,204 -51.32%
NP 2,729 1,133 -607 6,929 688 1,281 8,038 -51.23%
-
NP to SH 2,729 1,133 -607 6,929 688 1,281 8,038 -51.23%
-
Tax Rate 28.45% 18.61% - 28.68% 32.02% -44.58% 28.50% -
Total Cost 11,244 8,561 4,773 20,817 8,016 7,826 7,449 31.48%
-
Net Worth 145,946 143,379 143,291 144,979 139,594 139,108 122,354 12.43%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - 2,991 - - -
Div Payout % - - - - 434.78% - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 145,946 143,379 143,291 144,979 139,594 139,108 122,354 12.43%
NOSH 99,963 100,265 99,508 99,985 99,710 100,078 84,968 11.41%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 19.53% 11.69% -14.57% 24.97% 7.90% 14.07% 51.90% -
ROE 1.87% 0.79% -0.42% 4.78% 0.49% 0.92% 6.57% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 13.98 9.67 4.19 27.75 8.73 9.10 18.23 -16.17%
EPS 2.73 1.13 -0.61 6.93 0.69 1.28 9.46 -56.23%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.46 1.43 1.44 1.45 1.40 1.39 1.44 0.92%
Adjusted Per Share Value based on latest NOSH - 99,985
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 13.97 9.69 4.17 27.75 8.70 9.11 15.49 -6.63%
EPS 2.73 1.13 -0.61 6.93 0.69 1.28 8.04 -51.23%
DPS 0.00 0.00 0.00 0.00 2.99 0.00 0.00 -
NAPS 1.4595 1.4338 1.4329 1.4498 1.3959 1.3911 1.2235 12.44%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 - -
Price 1.00 0.98 1.02 1.10 1.11 1.25 0.00 -
P/RPS 7.15 10.14 24.36 3.96 12.72 13.74 0.00 -
P/EPS 36.63 86.73 -167.21 15.87 160.87 97.66 0.00 -
EY 2.73 1.15 -0.60 6.30 0.62 1.02 0.00 -
DY 0.00 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 0.68 0.69 0.71 0.76 0.79 0.90 0.00 -
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 22/10/03 23/07/03 28/04/03 22/01/03 22/10/02 24/07/02 23/05/02 -
Price 1.44 1.00 0.95 1.10 1.10 1.14 0.00 -
P/RPS 10.30 10.34 22.69 3.96 12.60 12.53 0.00 -
P/EPS 52.75 88.50 -155.74 15.87 159.42 89.06 0.00 -
EY 1.90 1.13 -0.64 6.30 0.63 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.99 0.70 0.66 0.76 0.79 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment