[CVIEW] QoQ Quarter Result on 31-May-2020 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
20-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- 36.65%
YoY- -6.75%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 18,673 21,151 24,354 18,352 26,364 36,202 42,078 -41.84%
PBT 3,454 3,486 5,330 6,007 4,769 9,015 8,381 -44.65%
Tax -1,037 -1,294 -1,879 -1,615 -1,555 -2,690 -2,507 -44.51%
NP 2,417 2,192 3,451 4,392 3,214 6,325 5,874 -44.70%
-
NP to SH 2,417 2,192 3,451 4,392 3,214 6,325 5,874 -44.70%
-
Tax Rate 30.02% 37.12% 35.25% 26.89% 32.61% 29.84% 29.91% -
Total Cost 16,256 18,959 20,903 13,960 23,150 29,877 36,204 -41.39%
-
Net Worth 413,000 411,999 413,000 413,999 409,999 405,999 403,000 1.64%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 2,000 - 3,000 - - 5,000 3,000 -23.70%
Div Payout % 82.75% - 86.93% - - 79.05% 51.07% -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 413,000 411,999 413,000 413,999 409,999 405,999 403,000 1.64%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 12.94% 10.36% 14.17% 23.93% 12.19% 17.47% 13.96% -
ROE 0.59% 0.53% 0.84% 1.06% 0.78% 1.56% 1.46% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 18.67 21.15 24.35 18.35 26.36 36.20 42.08 -41.85%
EPS 2.42 2.19 3.45 4.39 3.21 6.33 5.87 -44.63%
DPS 2.00 0.00 3.00 0.00 0.00 5.00 3.00 -23.70%
NAPS 4.13 4.12 4.13 4.14 4.10 4.06 4.03 1.64%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 18.67 21.15 24.35 18.35 26.36 36.20 42.08 -41.85%
EPS 2.42 2.19 3.45 4.39 3.21 6.33 5.87 -44.63%
DPS 2.00 0.00 3.00 0.00 0.00 5.00 3.00 -23.70%
NAPS 4.13 4.12 4.13 4.14 4.10 4.06 4.03 1.64%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 1.06 1.05 1.03 1.00 1.42 1.25 1.38 -
P/RPS 5.68 4.96 4.23 5.45 5.39 3.45 3.28 44.25%
P/EPS 43.86 47.90 29.85 22.77 44.18 19.76 23.49 51.68%
EY 2.28 2.09 3.35 4.39 2.26 5.06 4.26 -34.10%
DY 1.89 0.00 2.91 0.00 0.00 4.00 2.17 -8.80%
P/NAPS 0.26 0.25 0.25 0.24 0.35 0.31 0.34 -16.38%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 26/01/21 23/10/20 20/07/20 10/06/20 21/01/20 25/10/19 -
Price 1.20 1.07 1.00 1.05 0.98 1.40 1.25 -
P/RPS 6.43 5.06 4.11 5.72 3.72 3.87 2.97 67.43%
P/EPS 49.65 48.81 28.98 23.91 30.49 22.13 21.28 76.00%
EY 2.01 2.05 3.45 4.18 3.28 4.52 4.70 -43.26%
DY 1.67 0.00 3.00 0.00 0.00 3.57 2.40 -21.49%
P/NAPS 0.29 0.26 0.24 0.25 0.24 0.34 0.31 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment