[CVIEW] QoQ Quarter Result on 31-Aug-2019 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ- 24.71%
YoY- -48.03%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 18,352 26,364 36,202 42,078 33,706 54,768 141,796 -74.38%
PBT 6,007 4,769 9,015 8,381 6,293 10,403 65,151 -79.56%
Tax -1,615 -1,555 -2,690 -2,507 -1,583 -2,289 -13,117 -75.21%
NP 4,392 3,214 6,325 5,874 4,710 8,114 52,034 -80.72%
-
NP to SH 4,392 3,214 6,325 5,874 4,710 8,114 52,034 -80.72%
-
Tax Rate 26.89% 32.61% 29.84% 29.91% 25.15% 22.00% 20.13% -
Total Cost 13,960 23,150 29,877 36,204 28,996 46,654 89,762 -71.04%
-
Net Worth 413,999 409,999 405,999 403,000 397,000 393,000 390,000 4.05%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - 5,000 3,000 - - - -
Div Payout % - - 79.05% 51.07% - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 413,999 409,999 405,999 403,000 397,000 393,000 390,000 4.05%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 23.93% 12.19% 17.47% 13.96% 13.97% 14.82% 36.70% -
ROE 1.06% 0.78% 1.56% 1.46% 1.19% 2.06% 13.34% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 18.35 26.36 36.20 42.08 33.71 54.77 141.80 -74.38%
EPS 4.39 3.21 6.33 5.87 4.71 8.11 52.03 -80.73%
DPS 0.00 0.00 5.00 3.00 0.00 0.00 0.00 -
NAPS 4.14 4.10 4.06 4.03 3.97 3.93 3.90 4.05%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 18.35 26.36 36.20 42.08 33.71 54.77 141.80 -74.38%
EPS 4.39 3.21 6.33 5.87 4.71 8.11 52.03 -80.73%
DPS 0.00 0.00 5.00 3.00 0.00 0.00 0.00 -
NAPS 4.14 4.10 4.06 4.03 3.97 3.93 3.90 4.05%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 1.00 1.42 1.25 1.38 1.36 1.49 1.33 -
P/RPS 5.45 5.39 3.45 3.28 4.03 2.72 0.94 222.38%
P/EPS 22.77 44.18 19.76 23.49 28.87 18.36 2.56 328.71%
EY 4.39 2.26 5.06 4.26 3.46 5.45 39.12 -76.70%
DY 0.00 0.00 4.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.31 0.34 0.34 0.38 0.34 -20.70%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 20/07/20 10/06/20 21/01/20 25/10/19 25/07/19 25/04/19 22/01/19 -
Price 1.05 0.98 1.40 1.25 1.47 1.40 1.59 -
P/RPS 5.72 3.72 3.87 2.97 4.36 2.56 1.12 196.27%
P/EPS 23.91 30.49 22.13 21.28 31.21 17.25 3.06 293.27%
EY 4.18 3.28 4.52 4.70 3.20 5.80 32.73 -74.60%
DY 0.00 0.00 3.57 2.40 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.34 0.31 0.37 0.36 0.41 -28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment