[OSK] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
12-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -72.7%
YoY- -85.23%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 119,671 74,503 89,954 81,042 90,391 100,053 88,377 22.41%
PBT 40,734 12,110 19,354 11,663 28,134 -22,701 6,809 229.90%
Tax -11,738 1,698 -1,185 -5,544 -9,221 -14,548 -3,118 142.19%
NP 28,996 13,808 18,169 6,119 18,913 -37,249 3,691 295.67%
-
NP to SH 24,773 5,195 16,130 5,163 18,913 -37,249 3,691 256.22%
-
Tax Rate 28.82% -14.02% 6.12% 47.53% 32.78% - 45.79% -
Total Cost 90,675 60,695 71,785 74,923 71,478 137,302 84,686 4.66%
-
Net Worth 1,177,632 1,362,923 956,760 947,562 916,642 851,242 899,681 19.67%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 30,558 - 15,185 - - - -
Div Payout % - 588.24% - 294.12% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 1,177,632 1,362,923 956,760 947,562 916,642 851,242 899,681 19.67%
NOSH 610,172 611,176 613,307 607,411 580,153 571,303 576,718 3.83%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 24.23% 18.53% 20.20% 7.55% 20.92% -37.23% 4.18% -
ROE 2.10% 0.38% 1.69% 0.54% 2.06% -4.38% 0.41% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 19.61 12.19 14.67 13.34 15.58 17.51 15.32 17.90%
EPS 4.06 0.85 2.63 0.85 3.26 -6.52 0.64 243.07%
DPS 0.00 5.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.93 2.23 1.56 1.56 1.58 1.49 1.56 15.25%
Adjusted Per Share Value based on latest NOSH - 607,411
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 5.71 3.56 4.29 3.87 4.31 4.78 4.22 22.35%
EPS 1.18 0.25 0.77 0.25 0.90 -1.78 0.18 250.67%
DPS 0.00 1.46 0.00 0.72 0.00 0.00 0.00 -
NAPS 0.562 0.6505 0.4566 0.4522 0.4375 0.4063 0.4294 19.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 52.48 37.13 40.43 45.10 49.76 56.37 56.37 -
P/RPS 267.58 304.59 275.65 338.03 319.37 321.87 367.85 -19.13%
P/EPS 1,292.61 4,368.24 1,537.26 5,305.88 1,526.38 -864.57 8,807.81 -72.20%
EY 0.08 0.02 0.07 0.02 0.07 -0.12 0.01 300.50%
DY 0.00 0.13 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 27.19 16.65 25.92 28.91 31.49 37.83 36.13 -17.27%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 27/02/06 16/11/05 12/08/05 04/05/05 17/02/05 24/11/04 -
Price 51.70 50.93 37.32 44.71 46.26 58.31 59.09 -
P/RPS 263.61 417.80 254.45 335.10 296.91 332.95 385.60 -22.41%
P/EPS 1,273.40 5,991.76 1,419.01 5,260.00 1,419.02 -894.33 9,232.81 -73.33%
EY 0.08 0.02 0.07 0.02 0.07 -0.11 0.01 300.50%
DY 0.00 0.10 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 26.79 22.84 23.92 28.66 29.28 39.13 37.88 -20.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment