[TRC] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -48.82%
YoY- -4.16%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 143,493 164,475 137,774 198,686 176,425 240,741 143,892 -0.18%
PBT 4,763 11,066 2,691 3,453 5,353 5,516 7,928 -28.82%
Tax -2,097 -1,569 450 -6 1,110 -1,930 -2,076 0.67%
NP 2,666 9,497 3,141 3,447 6,463 3,586 5,852 -40.82%
-
NP to SH 2,506 9,481 3,016 3,319 6,485 6,177 5,868 -43.31%
-
Tax Rate 44.03% 14.18% -16.72% 0.17% -20.74% 34.99% 26.19% -
Total Cost 140,827 154,978 134,633 195,239 169,962 237,155 138,040 1.34%
-
Net Worth 499,565 466,575 457,150 457,150 457,150 457,150 452,437 6.83%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 499,565 466,575 457,150 457,150 457,150 457,150 452,437 6.83%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.86% 5.77% 2.28% 1.73% 3.66% 1.49% 4.07% -
ROE 0.50% 2.03% 0.66% 0.73% 1.42% 1.35% 1.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 30.45 34.90 29.23 42.16 37.43 51.08 30.53 -0.17%
EPS 0.53 2.01 0.64 0.70 1.38 1.31 1.25 -43.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.99 0.97 0.97 0.97 0.97 0.96 6.83%
Adjusted Per Share Value based on latest NOSH - 480,497
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.86 34.23 28.67 41.35 36.72 50.10 29.95 -0.20%
EPS 0.52 1.97 0.63 0.69 1.35 1.29 1.22 -43.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0397 0.971 0.9514 0.9514 0.9514 0.9514 0.9416 6.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.335 0.30 0.30 0.325 0.345 0.32 0.34 -
P/RPS 1.10 0.86 1.03 0.77 0.92 0.63 1.11 -0.60%
P/EPS 63.00 14.91 46.88 46.15 25.07 24.42 27.31 74.67%
EY 1.59 6.71 2.13 2.17 3.99 4.10 3.66 -42.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.31 0.34 0.36 0.33 0.35 -5.80%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.32 0.33 0.32 0.34 0.34 0.34 0.33 -
P/RPS 1.05 0.95 1.09 0.81 0.91 0.67 1.08 -1.86%
P/EPS 60.18 16.40 50.00 48.28 24.71 25.94 26.50 72.85%
EY 1.66 6.10 2.00 2.07 4.05 3.85 3.77 -42.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.33 0.35 0.35 0.35 0.34 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment