[ORNA] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 412.88%
YoY- 3.43%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 57,402 56,310 59,139 54,525 46,681 46,659 41,343 24.48%
PBT 2,057 939 3,049 2,471 392 20 2,222 -5.01%
Tax -500 -1,328 -307 -560 0 -273 -644 -15.53%
NP 1,557 -389 2,742 1,911 392 -253 1,578 -0.88%
-
NP to SH 1,519 -330 2,678 1,872 365 -334 1,556 -1.59%
-
Tax Rate 24.31% 141.43% 10.07% 22.66% 0.00% 1,365.00% 28.98% -
Total Cost 55,845 56,699 56,397 52,614 46,289 46,912 39,765 25.43%
-
Net Worth 103,021 101,250 102,305 99,990 96,836 98,419 100,726 1.51%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 103,021 101,250 102,305 99,990 96,836 98,419 100,726 1.51%
NOSH 75,198 75,000 75,224 75,180 74,489 73,999 75,169 0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.71% -0.69% 4.64% 3.50% 0.84% -0.54% 3.82% -
ROE 1.47% -0.33% 2.62% 1.87% 0.38% -0.34% 1.54% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 76.33 75.08 78.62 72.53 62.67 63.05 55.00 24.44%
EPS 2.02 -0.44 3.56 2.49 0.49 -0.44 2.07 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.36 1.33 1.30 1.33 1.34 1.48%
Adjusted Per Share Value based on latest NOSH - 75,180
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 77.30 75.83 79.64 73.43 62.86 62.83 55.68 24.47%
EPS 2.05 -0.44 3.61 2.52 0.49 -0.45 2.10 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3874 1.3635 1.3777 1.3465 1.3041 1.3254 1.3565 1.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.40 0.41 0.37 0.28 0.39 0.36 0.41 -
P/RPS 0.52 0.55 0.47 0.39 0.62 0.57 0.75 -21.68%
P/EPS 19.80 -93.18 10.39 11.24 79.59 -79.76 19.81 -0.03%
EY 5.05 -1.07 9.62 8.89 1.26 -1.25 5.05 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.27 0.21 0.30 0.27 0.31 -4.35%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 24/11/10 30/08/10 26/05/10 24/02/10 18/11/09 -
Price 0.57 0.39 0.37 0.35 0.35 0.37 0.35 -
P/RPS 0.75 0.52 0.47 0.48 0.56 0.59 0.64 11.16%
P/EPS 28.22 -88.64 10.39 14.06 71.43 -81.98 16.91 40.73%
EY 3.54 -1.13 9.62 7.11 1.40 -1.22 5.91 -28.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.29 0.27 0.26 0.27 0.28 0.26 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment