[BLDPLNT] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -0.7%
YoY- 267.2%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 704,373 643,458 621,422 540,488 381,030 603,557 517,536 22.83%
PBT 14,346 37,115 37,075 23,644 23,375 33,325 25,766 -32.34%
Tax -7,115 -10,683 -8,090 -6,842 -6,637 -8,318 -6,020 11.79%
NP 7,231 26,432 28,985 16,802 16,738 25,007 19,746 -48.84%
-
NP to SH 7,141 25,632 28,273 16,212 16,326 24,565 19,478 -48.80%
-
Tax Rate 49.60% 28.78% 21.82% 28.94% 28.39% 24.96% 23.36% -
Total Cost 697,142 617,026 592,437 523,686 364,292 578,550 497,790 25.20%
-
Net Worth 707,795 703,119 677,875 649,824 632,994 616,165 591,854 12.67%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 707,795 703,119 677,875 649,824 632,994 616,165 591,854 12.67%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.03% 4.11% 4.66% 3.11% 4.39% 4.14% 3.82% -
ROE 1.01% 3.65% 4.17% 2.49% 2.58% 3.99% 3.29% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 753.34 688.19 664.62 578.06 407.52 645.52 553.51 22.83%
EPS 7.64 27.41 30.24 17.34 17.46 26.27 20.83 -48.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.57 7.52 7.25 6.95 6.77 6.59 6.33 12.67%
Adjusted Per Share Value based on latest NOSH - 93,500
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 753.34 688.19 664.62 578.06 407.52 645.52 553.51 22.83%
EPS 7.64 27.41 30.24 17.34 17.46 26.27 20.83 -48.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.57 7.52 7.25 6.95 6.77 6.59 6.33 12.67%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 9.42 9.01 9.00 9.00 8.25 8.30 7.29 -
P/RPS 1.25 1.31 1.35 1.56 2.02 1.29 1.32 -3.57%
P/EPS 123.34 32.87 29.76 51.91 47.25 31.59 34.99 131.79%
EY 0.81 3.04 3.36 1.93 2.12 3.17 2.86 -56.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.20 1.24 1.29 1.22 1.26 1.15 5.15%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 24/02/22 26/11/21 21/09/21 23/06/21 26/02/21 30/11/20 -
Price 9.55 9.01 9.25 9.21 0.00 0.00 7.65 -
P/RPS 1.27 1.31 1.39 1.59 0.00 0.00 1.38 -5.39%
P/EPS 125.04 32.87 30.59 53.12 0.00 0.00 36.72 126.51%
EY 0.80 3.04 3.27 1.88 0.00 0.00 2.72 -55.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.28 1.33 0.00 0.00 1.21 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment