[PRTASCO] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 35.44%
YoY- 9.54%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 127,097 455,890 303,979 310,438 219,056 393,907 318,985 -45.82%
PBT 23,144 36,304 34,557 32,422 26,848 17,312 -51,537 -
Tax -7,128 -9,295 -10,998 -8,899 -7,960 -11,807 -9,724 -18.68%
NP 16,016 27,009 23,559 23,523 18,888 5,505 -61,261 -
-
NP to SH 13,350 20,016 15,365 17,751 13,106 -4,069 -69,180 -
-
Tax Rate 30.80% 25.60% 31.83% 27.45% 29.65% 68.20% - -
Total Cost 111,081 428,881 280,420 286,915 200,168 388,402 380,246 -55.94%
-
Net Worth 389,699 374,997 365,914 348,802 344,778 333,380 358,484 5.71%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - 13,389 - 13,407 - 16,734 -
Div Payout % - - 87.15% - 102.30% - 0.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 389,699 374,997 365,914 348,802 344,778 333,380 358,484 5.71%
NOSH 335,427 335,838 334,749 334,293 335,191 334,451 334,687 0.14%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 12.60% 5.92% 7.75% 7.58% 8.62% 1.40% -19.20% -
ROE 3.43% 5.34% 4.20% 5.09% 3.80% -1.22% -19.30% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 37.89 135.75 90.81 92.86 65.35 117.78 95.31 -45.90%
EPS 3.98 5.96 4.59 5.31 3.91 -1.21 -20.67 -
DPS 0.00 0.00 4.00 0.00 4.00 0.00 5.00 -
NAPS 1.1618 1.1166 1.0931 1.0434 1.0286 0.9968 1.0711 5.56%
Adjusted Per Share Value based on latest NOSH - 334,293
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 26.39 94.67 63.12 64.47 45.49 81.80 66.24 -45.82%
EPS 2.77 4.16 3.19 3.69 2.72 -0.84 -14.37 -
DPS 0.00 0.00 2.78 0.00 2.78 0.00 3.48 -
NAPS 0.8093 0.7787 0.7599 0.7243 0.716 0.6923 0.7444 5.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.54 1.61 1.67 1.82 1.60 1.42 1.67 -
P/RPS 4.06 1.19 1.84 1.96 2.45 1.21 1.75 75.16%
P/EPS 38.69 27.01 36.38 34.27 40.92 -116.72 -8.08 -
EY 2.58 3.70 2.75 2.92 2.44 -0.86 -12.38 -
DY 0.00 0.00 2.40 0.00 2.50 0.00 2.99 -
P/NAPS 1.33 1.44 1.53 1.74 1.56 1.42 1.56 -10.07%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 24/11/15 26/08/15 27/05/15 27/02/15 25/11/14 -
Price 1.70 1.50 1.64 1.45 1.82 1.73 1.69 -
P/RPS 4.49 1.10 1.81 1.56 2.78 1.47 1.77 85.89%
P/EPS 42.71 25.17 35.73 27.31 46.55 -142.20 -8.18 -
EY 2.34 3.97 2.80 3.66 2.15 -0.70 -12.23 -
DY 0.00 0.00 2.44 0.00 2.20 0.00 2.96 -
P/NAPS 1.46 1.34 1.50 1.39 1.77 1.74 1.58 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment