[PRTASCO] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 149.81%
YoY- 497.33%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 252,663 163,987 413,839 321,808 233,330 162,594 305,788 -11.95%
PBT 8,066 -5,344 26,635 7,587 281 299 -20,836 -
Tax -3,542 -647 -6,880 -2,605 -3,282 -1,124 -2,171 38.62%
NP 4,524 -5,991 19,755 4,982 -3,001 -825 -23,007 -
-
NP to SH 1,014 -6,208 11,375 3,127 -6,278 -1,747 -20,763 -
-
Tax Rate 43.91% - 25.83% 34.34% 1,167.97% 375.92% - -
Total Cost 248,139 169,978 394,084 316,826 236,331 163,419 328,795 -17.12%
-
Net Worth 288,703 287,788 293,617 280,466 278,731 285,187 285,861 0.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 288,703 287,788 293,617 280,466 278,731 285,187 285,861 0.66%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.79% -3.65% 4.77% 1.55% -1.29% -0.51% -7.52% -
ROE 0.35% -2.16% 3.87% 1.11% -2.25% -0.61% -7.26% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.45 34.04 85.91 66.80 48.44 33.75 63.48 -11.95%
EPS 0.21 -1.29 2.36 0.65 -1.30 -0.36 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5993 0.5974 0.6095 0.5822 0.5786 0.592 0.5934 0.66%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 51.00 33.10 83.54 64.96 47.10 32.82 61.73 -11.96%
EPS 0.20 -1.25 2.30 0.63 -1.27 -0.35 -4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5828 0.5809 0.5927 0.5661 0.5626 0.5757 0.577 0.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.335 0.23 0.235 0.19 0.16 0.165 0.19 -
P/RPS 0.64 0.68 0.27 0.28 0.33 0.49 0.30 65.79%
P/EPS 159.15 -17.85 9.95 29.27 -12.28 -45.50 -4.41 -
EY 0.63 -5.60 10.05 3.42 -8.15 -2.20 -22.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.39 0.33 0.28 0.28 0.32 45.26%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 27/02/24 28/11/23 29/08/23 29/05/23 23/02/23 -
Price 0.28 0.315 0.21 0.175 0.18 0.155 0.195 -
P/RPS 0.53 0.93 0.24 0.26 0.37 0.46 0.31 43.02%
P/EPS 133.02 -24.44 8.89 26.96 -13.81 -42.74 -4.52 -
EY 0.75 -4.09 11.24 3.71 -7.24 -2.34 -22.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.34 0.30 0.31 0.26 0.33 26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment