[PLENITU] QoQ Quarter Result on 30-Jun-2013 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 315.79%
YoY- 171.0%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 72,703 79,050 72,472 118,915 40,261 28,589 20,782 130.62%
PBT 29,807 34,364 34,134 62,862 17,129 13,147 9,064 121.29%
Tax -6,663 -7,931 -8,020 -12,027 -4,903 -4,210 -3,270 60.79%
NP 23,144 26,433 26,114 50,835 12,226 8,937 5,794 151.96%
-
NP to SH 23,144 26,433 26,114 50,835 12,226 8,937 5,794 151.96%
-
Tax Rate 22.35% 23.08% 23.50% 19.13% 28.62% 32.02% 36.08% -
Total Cost 49,559 52,617 46,358 68,080 28,035 19,652 14,988 122.11%
-
Net Worth 966,127 944,035 931,489 911,244 863,970 847,660 869,100 7.31%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 966,127 944,035 931,489 911,244 863,970 847,660 869,100 7.31%
NOSH 269,116 269,724 269,216 270,398 271,688 270,818 275,904 -1.64%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 31.83% 33.44% 36.03% 42.75% 30.37% 31.26% 27.88% -
ROE 2.40% 2.80% 2.80% 5.58% 1.42% 1.05% 0.67% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 27.02 29.31 26.92 43.98 14.82 10.56 7.53 134.56%
EPS 8.60 9.80 9.70 18.80 4.50 3.30 2.10 156.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.59 3.50 3.46 3.37 3.18 3.13 3.15 9.11%
Adjusted Per Share Value based on latest NOSH - 270,398
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 19.06 20.72 18.99 31.17 10.55 7.49 5.45 130.57%
EPS 6.07 6.93 6.84 13.32 3.20 2.34 1.52 151.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5322 2.4743 2.4414 2.3884 2.2645 2.2217 2.2779 7.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 2.60 2.59 2.29 2.14 1.95 1.83 1.84 -
P/RPS 9.62 8.84 8.51 4.87 13.16 17.34 24.43 -46.30%
P/EPS 30.23 26.43 23.61 11.38 43.33 55.45 87.62 -50.84%
EY 3.31 3.78 4.24 8.79 2.31 1.80 1.14 103.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.66 0.64 0.61 0.58 0.58 15.52%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 22/05/14 27/02/14 18/11/13 28/08/13 22/05/13 26/02/13 29/11/12 -
Price 2.88 2.59 2.53 1.97 2.34 1.76 1.85 -
P/RPS 10.66 8.84 9.40 4.48 15.79 16.67 24.56 -42.70%
P/EPS 33.49 26.43 26.08 10.48 52.00 53.33 88.10 -47.55%
EY 2.99 3.78 3.83 9.54 1.92 1.88 1.14 90.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.73 0.58 0.74 0.56 0.59 22.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment