[ASTRO.] QoQ Quarter Result on 31-Jul-2009 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
10-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -19.52%
YoY- 111.24%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 879,186 863,487 763,744 751,902 774,534 744,541 742,525 11.88%
PBT 99,941 195,689 65,363 69,824 19,693 -212,373 -218,385 -
Tax -62,368 -62,607 -37,572 -35,293 -48,565 -38,408 -29,171 65.73%
NP 37,573 133,082 27,791 34,531 -28,872 -250,781 -247,556 -
-
NP to SH 37,573 133,082 27,791 34,531 -28,880 -250,371 -247,326 -
-
Tax Rate 62.40% 31.99% 57.48% 50.55% 246.61% - - -
Total Cost 841,613 730,405 735,953 717,371 803,406 995,322 990,081 -10.23%
-
Net Worth 890,906 870,449 771,972 834,175 794,684 928,016 1,256,934 -20.45%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div 9,683 48,358 48,248 48,498 48,456 48,334 48,343 -65.66%
Div Payout % 25.77% 36.34% 173.61% 140.45% 0.00% 0.00% 0.00% -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 890,906 870,449 771,972 834,175 794,684 928,016 1,256,934 -20.45%
NOSH 1,936,752 1,934,331 1,929,930 1,939,943 1,938,255 1,933,366 1,933,745 0.10%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 4.27% 15.41% 3.64% 4.59% -3.73% -33.68% -33.34% -
ROE 4.22% 15.29% 3.60% 4.14% -3.63% -26.98% -19.68% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 45.39 44.64 39.57 38.76 39.96 38.51 38.40 11.76%
EPS 1.94 6.88 1.44 1.78 -1.49 -12.95 -12.79 -
DPS 0.50 2.50 2.50 2.50 2.50 2.50 2.50 -65.70%
NAPS 0.46 0.45 0.40 0.43 0.41 0.48 0.65 -20.53%
Adjusted Per Share Value based on latest NOSH - 1,929,930
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 45.39 44.58 39.43 38.82 39.99 38.44 38.34 11.87%
EPS 1.94 6.87 1.43 1.78 -1.49 -12.93 -12.77 -
DPS 0.50 2.50 2.49 2.50 2.50 2.50 2.50 -65.70%
NAPS 0.46 0.4494 0.3986 0.4307 0.4103 0.4792 0.649 -20.45%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 3.20 3.32 3.46 2.55 2.14 2.11 3.32 -
P/RPS 7.05 7.44 8.74 6.58 5.36 5.48 8.65 -12.71%
P/EPS 164.95 48.26 240.28 143.26 -143.62 -16.29 -25.96 -
EY 0.61 2.07 0.42 0.70 -0.70 -6.14 -3.85 -
DY 0.16 0.75 0.72 0.98 1.17 1.18 0.75 -64.19%
P/NAPS 6.96 7.38 8.65 5.93 5.22 4.40 5.11 22.80%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 09/12/09 10/09/09 12/06/09 17/03/09 16/12/08 11/09/08 -
Price 4.26 3.24 3.65 3.24 1.88 2.22 3.20 -
P/RPS 9.38 7.26 9.22 8.36 4.70 5.76 8.33 8.21%
P/EPS 219.59 47.09 253.47 182.02 -126.17 -17.14 -25.02 -
EY 0.46 2.12 0.39 0.55 -0.79 -5.83 -4.00 -
DY 0.12 0.77 0.68 0.77 1.33 1.13 0.78 -71.19%
P/NAPS 9.26 7.20 9.13 7.53 4.59 4.63 4.92 52.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment