[ONEGLOVE] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 28.85%
YoY- -39.1%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 7,645 5,398 8,276 8,159 12,215 15,556 8,525 -7.01%
PBT -2,760 -1,767 415 -251 -851 512 -9,986 -57.60%
Tax -54 1 -651 -121 331 -20 78 -
NP -2,814 -1,766 -236 -372 -520 492 -9,908 -56.82%
-
NP to SH -2,814 -1,765 -119 -370 -520 493 -9,906 -56.81%
-
Tax Rate - - 156.87% - - 3.91% - -
Total Cost 10,459 7,164 8,512 8,531 12,735 15,064 18,433 -31.48%
-
Net Worth 59,219 61,740 63,333 65,068 64,682 64,469 64,275 -5.32%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 59,219 61,740 63,333 65,068 64,682 64,469 64,275 -5.32%
NOSH 126,000 126,000 126,666 127,586 126,829 126,410 126,030 -0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -36.81% -32.72% -2.85% -4.56% -4.26% 3.16% -116.22% -
ROE -4.75% -2.86% -0.19% -0.57% -0.80% 0.76% -15.41% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.07 4.28 6.53 6.39 9.63 12.31 6.76 -6.93%
EPS -2.23 -1.40 -0.09 -0.29 -0.41 0.39 -7.86 -56.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.50 0.51 0.51 0.51 0.51 -5.30%
Adjusted Per Share Value based on latest NOSH - 127,586
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.40 0.99 1.52 1.50 2.24 2.85 1.56 -6.96%
EPS -0.52 -0.32 -0.02 -0.07 -0.10 0.09 -1.82 -56.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1085 0.1131 0.1161 0.1192 0.1185 0.1181 0.1178 -5.33%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.19 0.23 0.20 0.23 0.26 0.28 -
P/RPS 4.29 4.43 3.52 3.13 2.39 2.11 4.14 2.40%
P/EPS -11.64 -13.56 -244.82 -68.97 -56.10 66.67 -3.56 120.45%
EY -8.59 -7.37 -0.41 -1.45 -1.78 1.50 -28.07 -54.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.39 0.46 0.39 0.45 0.51 0.55 0.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 28/02/12 29/11/11 26/08/11 31/05/11 28/02/11 -
Price 0.25 0.25 0.19 0.22 0.215 0.25 0.28 -
P/RPS 4.12 5.84 2.91 3.44 2.23 2.03 4.14 -0.32%
P/EPS -11.19 -17.85 -202.24 -75.86 -52.44 64.10 -3.56 114.72%
EY -8.93 -5.60 -0.49 -1.32 -1.91 1.56 -28.07 -53.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.38 0.43 0.42 0.49 0.55 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment