[ONEGLOVE] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -744.41%
YoY- -130.84%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 14,965 12,183 15,135 7,030 11,071 17,767 18,876 -14.32%
PBT -959 196 408 -3,091 590 2,999 2,696 -
Tax 200 -108 -294 956 -260 -852 -921 -
NP -759 88 114 -2,135 330 2,147 1,775 -
-
NP to SH -758 89 115 -2,133 331 2,147 1,775 -
-
Tax Rate - 55.10% 72.06% - 44.07% 28.41% 34.16% -
Total Cost 15,724 12,095 15,021 9,165 10,741 15,620 17,101 -5.43%
-
Net Worth 56,699 57,960 57,960 57,960 59,219 59,219 56,699 0.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 56,699 57,960 57,960 57,960 59,219 59,219 56,699 0.00%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -5.07% 0.72% 0.75% -30.37% 2.98% 12.08% 9.40% -
ROE -1.34% 0.15% 0.20% -3.68% 0.56% 3.63% 3.13% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 11.88 9.67 12.01 5.58 8.79 14.10 14.98 -14.30%
EPS -0.60 0.07 0.09 -1.69 0.26 1.70 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.46 0.46 0.47 0.47 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.82 2.30 2.86 1.33 2.09 3.35 3.56 -14.37%
EPS -0.14 0.02 0.02 -0.40 0.06 0.41 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1093 0.1093 0.1093 0.1117 0.1117 0.107 0.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.255 0.265 0.27 0.275 0.205 0.195 0.17 -
P/RPS 2.15 2.74 2.25 4.93 2.33 1.38 1.13 53.48%
P/EPS -42.39 375.17 295.83 -16.24 78.04 11.44 12.07 -
EY -2.36 0.27 0.34 -6.16 1.28 8.74 8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.59 0.60 0.44 0.41 0.38 31.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 29/08/14 30/05/14 28/02/14 29/11/13 29/08/13 30/05/13 -
Price 0.28 0.26 0.26 0.27 0.275 0.20 0.18 -
P/RPS 2.36 2.69 2.16 4.84 3.13 1.42 1.20 56.90%
P/EPS -46.54 368.09 284.87 -15.95 104.68 11.74 12.78 -
EY -2.15 0.27 0.35 -6.27 0.96 8.52 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.57 0.59 0.59 0.43 0.40 33.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment