[MYCRON] QoQ Quarter Result on 30-Jun-2011 [#4]

Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -252.52%
YoY- -198.41%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 105,517 108,868 92,500 104,837 101,807 101,752 105,981 -0.29%
PBT -1,526 -3,575 -1,159 -3,755 -1,667 463 5,295 -
Tax 1,196 1,392 -355 466 734 -2 -1,039 -
NP -330 -2,183 -1,514 -3,289 -933 461 4,256 -
-
NP to SH -330 -2,183 -1,514 -3,289 -933 461 4,256 -
-
Tax Rate - - - - - 0.43% 19.62% -
Total Cost 105,847 111,051 94,014 108,126 102,740 101,291 101,725 2.68%
-
Net Worth 253,578 260,895 263,614 264,897 258,369 254,399 261,770 -2.09%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 253,578 260,895 263,614 264,897 258,369 254,399 261,770 -2.09%
NOSH 173,684 177,479 178,117 177,783 179,423 176,666 178,075 -1.64%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.31% -2.01% -1.64% -3.14% -0.92% 0.45% 4.02% -
ROE -0.13% -0.84% -0.57% -1.24% -0.36% 0.18% 1.63% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 60.75 61.34 51.93 58.97 56.74 57.60 59.51 1.38%
EPS -0.19 -1.23 -0.85 -1.85 -0.52 0.27 2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.48 1.49 1.44 1.44 1.47 -0.45%
Adjusted Per Share Value based on latest NOSH - 177,783
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 32.05 33.06 28.09 31.84 30.92 30.90 32.19 -0.28%
EPS -0.10 -0.66 -0.46 -1.00 -0.28 0.14 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7701 0.7923 0.8006 0.8045 0.7847 0.7726 0.795 -2.09%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.36 0.38 0.37 0.58 0.62 0.62 0.53 -
P/RPS 0.59 0.62 0.71 0.98 1.09 1.08 0.89 -23.95%
P/EPS -189.47 -30.89 -43.53 -31.35 -119.23 237.60 22.18 -
EY -0.53 -3.24 -2.30 -3.19 -0.84 0.42 4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.39 0.43 0.43 0.36 -21.56%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 24/11/11 29/08/11 26/05/11 23/02/11 29/11/10 -
Price 0.34 0.38 0.39 0.43 0.64 0.64 0.71 -
P/RPS 0.56 0.62 0.75 0.73 1.13 1.11 1.19 -39.47%
P/EPS -178.95 -30.89 -45.88 -23.24 -123.08 245.26 29.71 -
EY -0.56 -3.24 -2.18 -4.30 -0.81 0.41 3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.26 0.29 0.44 0.44 0.48 -38.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment