[MYCRON] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 21.04%
YoY- 53.9%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 136,000 123,891 107,617 94,754 79,825 92,540 89,593 31.98%
PBT 3,530 3,929 6,704 3,295 2,769 2,108 2,678 20.15%
Tax -366 16,823 -1,484 -948 -830 -597 -630 -30.30%
NP 3,164 20,752 5,220 2,347 1,939 1,511 2,048 33.53%
-
NP to SH 3,164 20,752 5,220 2,347 1,939 1,511 2,048 33.53%
-
Tax Rate 10.37% -428.18% 22.14% 28.77% 29.97% 28.32% 23.53% -
Total Cost 132,836 103,139 102,397 92,407 77,886 91,029 87,545 31.94%
-
Net Worth 278,861 275,738 255,636 249,032 249,556 248,235 255,069 6.10%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 4,476 - - - 2,698 - -
Div Payout % - 21.57% - - - 178.57% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 278,861 275,738 255,636 249,032 249,556 248,235 255,069 6.10%
NOSH 178,757 179,050 178,767 179,160 179,537 179,880 186,181 -2.66%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.33% 16.75% 4.85% 2.48% 2.43% 1.63% 2.29% -
ROE 1.13% 7.53% 2.04% 0.94% 0.78% 0.61% 0.80% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 76.08 69.19 60.20 52.89 44.46 51.45 48.12 35.60%
EPS 1.77 11.59 2.92 1.31 1.08 0.84 1.10 37.19%
DPS 0.00 2.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.56 1.54 1.43 1.39 1.39 1.38 1.37 9.01%
Adjusted Per Share Value based on latest NOSH - 179,160
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 41.30 37.63 32.68 28.78 24.24 28.10 27.21 31.97%
EPS 0.96 6.30 1.59 0.71 0.59 0.46 0.62 33.73%
DPS 0.00 1.36 0.00 0.00 0.00 0.82 0.00 -
NAPS 0.8469 0.8374 0.7764 0.7563 0.7579 0.7539 0.7746 6.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.57 0.72 0.79 0.82 0.83 0.86 -
P/RPS 0.66 0.82 1.20 1.49 1.84 1.61 1.79 -48.48%
P/EPS 28.25 4.92 24.66 60.31 75.93 98.81 78.18 -49.17%
EY 3.54 20.33 4.06 1.66 1.32 1.01 1.28 96.66%
DY 0.00 4.39 0.00 0.00 0.00 1.81 0.00 -
P/NAPS 0.32 0.37 0.50 0.57 0.59 0.60 0.63 -36.26%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 26/08/08 27/05/08 29/02/08 30/11/07 28/08/07 30/05/07 -
Price 0.37 0.56 0.69 0.70 0.79 0.90 0.78 -
P/RPS 0.49 0.81 1.15 1.32 1.78 1.75 1.62 -54.84%
P/EPS 20.90 4.83 23.63 53.44 73.15 107.14 70.91 -55.61%
EY 4.78 20.70 4.23 1.87 1.37 0.93 1.41 125.16%
DY 0.00 4.46 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.24 0.36 0.48 0.50 0.57 0.65 0.57 -43.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment