[APEX] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -33.18%
YoY- -24.95%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,903 14,914 12,813 13,136 11,501 10,476 10,511 26.12%
PBT 3,294 4,932 2,439 2,247 3,336 2,570 2,583 17.54%
Tax -1,235 -1,762 -991 -755 -1,103 -929 -631 56.27%
NP 2,059 3,170 1,448 1,492 2,233 1,641 1,952 3.61%
-
NP to SH 2,059 3,170 1,448 1,492 2,233 1,641 1,952 3.61%
-
Tax Rate 37.49% 35.73% 40.63% 33.60% 33.06% 36.15% 24.43% -
Total Cost 12,844 11,744 11,365 11,644 9,268 8,835 8,559 30.97%
-
Net Worth 335,092 332,329 330,303 328,276 326,250 324,224 322,197 2.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 335,092 332,329 330,303 328,276 326,250 324,224 322,197 2.64%
NOSH 201,862 213,563 213,563 213,563 213,563 213,563 213,563 -3.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.82% 21.26% 11.30% 11.36% 19.42% 15.66% 18.57% -
ROE 0.61% 0.95% 0.44% 0.45% 0.68% 0.51% 0.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.38 7.36 6.32 6.48 5.68 5.17 5.19 26.37%
EPS 1.02 1.56 0.71 0.74 1.10 0.81 0.96 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.64 1.63 1.62 1.61 1.60 1.59 2.90%
Adjusted Per Share Value based on latest NOSH - 213,563
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.38 7.39 6.35 6.51 5.70 5.19 5.21 26.04%
EPS 1.02 1.57 0.72 0.74 1.11 0.81 0.97 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.6463 1.6363 1.6262 1.6162 1.6062 1.5961 2.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.98 1.18 1.02 1.08 1.12 1.18 1.21 -
P/RPS 13.27 16.03 16.13 16.66 19.73 22.83 23.33 -31.27%
P/EPS 96.08 75.43 142.74 146.68 101.64 145.71 125.61 -16.32%
EY 1.04 1.33 0.70 0.68 0.98 0.69 0.80 19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.63 0.67 0.70 0.74 0.76 -15.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 27/05/24 27/02/24 28/11/23 29/08/23 24/05/23 -
Price 0.995 1.08 1.25 1.05 1.17 1.13 1.18 -
P/RPS 13.48 14.67 19.77 16.20 20.61 21.86 22.75 -29.38%
P/EPS 97.55 69.04 174.93 142.61 106.18 139.54 122.50 -14.05%
EY 1.03 1.45 0.57 0.70 0.94 0.72 0.82 16.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.77 0.65 0.73 0.71 0.74 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment