[APEX] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 49.24%
YoY- 25.64%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 16,375 18,393 12,713 9,673 8,398 8,081 8,220 57.99%
PBT 6,357 8,160 5,748 3,061 2,394 1,751 2,828 71.17%
Tax -1,921 -2,016 -1,276 -900 -946 -866 -872 68.90%
NP 4,436 6,144 4,472 2,161 1,448 885 1,956 72.18%
-
NP to SH 4,436 6,144 4,472 2,161 1,448 885 1,956 72.18%
-
Tax Rate 30.22% 24.71% 22.20% 29.40% 39.52% 49.46% 30.83% -
Total Cost 11,939 12,249 8,241 7,512 6,950 7,196 6,264 53.42%
-
Net Worth 320,171 314,091 308,012 303,960 301,933 299,907 303,960 3.50%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 320,171 314,091 308,012 303,960 301,933 299,907 303,960 3.50%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 27.09% 33.40% 35.18% 22.34% 17.24% 10.95% 23.80% -
ROE 1.39% 1.96% 1.45% 0.71% 0.48% 0.30% 0.64% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.08 9.08 6.27 4.77 4.14 3.99 4.06 57.88%
EPS 2.19 3.03 2.21 1.07 0.71 0.44 0.97 71.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.55 1.52 1.50 1.49 1.48 1.50 3.50%
Adjusted Per Share Value based on latest NOSH - 213,563
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.67 8.61 5.95 4.53 3.93 3.78 3.85 57.99%
EPS 2.08 2.88 2.09 1.01 0.68 0.41 0.92 71.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4992 1.4707 1.4423 1.4233 1.4138 1.4043 1.4233 3.50%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.96 0.87 0.95 0.70 0.80 0.80 0.92 -
P/RPS 11.88 9.58 15.14 14.66 19.30 20.06 22.68 -34.89%
P/EPS 43.85 28.69 43.05 65.64 111.96 183.18 95.31 -40.26%
EY 2.28 3.49 2.32 1.52 0.89 0.55 1.05 67.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.63 0.47 0.54 0.54 0.61 0.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 12/11/20 27/08/20 21/05/20 27/02/20 14/11/19 29/08/19 -
Price 1.06 0.915 1.11 0.78 0.76 0.89 0.845 -
P/RPS 13.12 10.08 17.69 16.34 18.34 22.32 20.83 -26.41%
P/EPS 48.42 30.18 50.30 73.14 106.36 203.78 87.54 -32.49%
EY 2.07 3.31 1.99 1.37 0.94 0.49 1.14 48.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.73 0.52 0.51 0.60 0.56 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment