[APEX] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -54.75%
YoY- -74.86%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,713 9,673 8,398 8,081 8,220 9,299 9,470 21.71%
PBT 5,748 3,061 2,394 1,751 2,828 2,505 3,929 28.90%
Tax -1,276 -900 -946 -866 -872 -785 -983 19.01%
NP 4,472 2,161 1,448 885 1,956 1,720 2,946 32.11%
-
NP to SH 4,472 2,161 1,448 885 1,956 1,720 2,946 32.11%
-
Tax Rate 22.20% 29.40% 39.52% 49.46% 30.83% 31.34% 25.02% -
Total Cost 8,241 7,512 6,950 7,196 6,264 7,579 6,524 16.87%
-
Net Worth 308,012 303,960 301,933 299,907 303,960 301,933 299,907 1.79%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 4,052 - -
Div Payout % - - - - - 235.63% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 308,012 303,960 301,933 299,907 303,960 301,933 299,907 1.79%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 35.18% 22.34% 17.24% 10.95% 23.80% 18.50% 31.11% -
ROE 1.45% 0.71% 0.48% 0.30% 0.64% 0.57% 0.98% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.27 4.77 4.14 3.99 4.06 4.59 4.67 21.72%
EPS 2.21 1.07 0.71 0.44 0.97 0.85 1.45 32.47%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.52 1.50 1.49 1.48 1.50 1.49 1.48 1.79%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.30 4.79 4.16 4.00 4.07 4.61 4.69 21.76%
EPS 2.22 1.07 0.72 0.44 0.97 0.85 1.46 32.26%
DPS 0.00 0.00 0.00 0.00 0.00 2.01 0.00 -
NAPS 1.5259 1.5058 1.4957 1.4857 1.5058 1.4957 1.4857 1.79%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.95 0.70 0.80 0.80 0.92 1.05 0.94 -
P/RPS 15.14 14.66 19.30 20.06 22.68 22.88 20.11 -17.25%
P/EPS 43.05 65.64 111.96 183.18 95.31 123.70 64.66 -23.77%
EY 2.32 1.52 0.89 0.55 1.05 0.81 1.55 30.88%
DY 0.00 0.00 0.00 0.00 0.00 1.90 0.00 -
P/NAPS 0.63 0.47 0.54 0.54 0.61 0.70 0.64 -1.04%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 27/02/20 14/11/19 29/08/19 30/05/19 21/02/19 -
Price 1.11 0.78 0.76 0.89 0.845 0.98 1.00 -
P/RPS 17.69 16.34 18.34 22.32 20.83 21.36 21.40 -11.93%
P/EPS 50.30 73.14 106.36 203.78 87.54 115.46 68.78 -18.84%
EY 1.99 1.37 0.94 0.49 1.14 0.87 1.45 23.52%
DY 0.00 0.00 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 0.73 0.52 0.51 0.60 0.56 0.66 0.68 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment