[CSCSTEL] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 106.34%
YoY- 115.62%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 173,159 205,082 389,174 435,652 342,942 299,089 302,595 -31.04%
PBT 7,450 -58,521 28,478 54,954 27,064 16,333 23,411 -53.35%
Tax -1,741 16,435 -1,156 -5,425 -3,060 -1,364 -4,395 -46.03%
NP 5,709 -42,086 27,322 49,529 24,004 14,969 19,016 -55.13%
-
NP to SH 5,709 -42,086 27,322 49,529 24,004 14,969 19,016 -55.13%
-
Tax Rate 23.37% - 4.06% 9.87% 11.31% 8.35% 18.77% -
Total Cost 167,450 247,168 361,852 386,123 318,938 284,120 283,579 -29.59%
-
Net Worth 697,766 690,852 738,331 730,138 714,852 688,273 674,032 2.33%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 7,462 - 24,361 45,163 - 45,132 - -
Div Payout % 130.72% - 89.16% 91.19% - 301.51% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 697,766 690,852 738,331 730,138 714,852 688,273 674,032 2.33%
NOSH 373,137 373,433 374,787 376,360 376,238 376,105 376,554 -0.60%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.30% -20.52% 7.02% 11.37% 7.00% 5.00% 6.28% -
ROE 0.82% -6.09% 3.70% 6.78% 3.36% 2.17% 2.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 46.41 54.92 103.84 115.75 91.15 79.52 80.36 -30.62%
EPS 1.53 -11.27 7.29 13.16 6.38 3.98 5.05 -54.85%
DPS 2.00 0.00 6.50 12.00 0.00 12.00 0.00 -
NAPS 1.87 1.85 1.97 1.94 1.90 1.83 1.79 2.95%
Adjusted Per Share Value based on latest NOSH - 376,360
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 46.83 55.46 105.24 117.81 92.74 80.88 81.83 -31.04%
EPS 1.54 -11.38 7.39 13.39 6.49 4.05 5.14 -55.19%
DPS 2.02 0.00 6.59 12.21 0.00 12.21 0.00 -
NAPS 1.887 1.8683 1.9967 1.9745 1.9332 1.8613 1.8228 2.33%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.78 0.84 1.20 1.29 1.30 1.48 1.57 -
P/RPS 1.68 1.53 1.16 1.11 1.43 1.86 1.95 -9.44%
P/EPS 50.98 -7.45 16.46 9.80 20.38 37.19 31.09 39.01%
EY 1.96 -13.42 6.07 10.20 4.91 2.69 3.22 -28.15%
DY 2.56 0.00 5.42 9.30 0.00 8.11 0.00 -
P/NAPS 0.42 0.45 0.61 0.66 0.68 0.81 0.88 -38.90%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 18/05/09 13/02/09 14/11/08 15/08/08 15/05/08 15/02/08 07/11/07 -
Price 0.97 0.92 0.89 1.36 1.64 1.42 1.53 -
P/RPS 2.09 1.68 0.86 1.17 1.80 1.79 1.90 6.55%
P/EPS 63.40 -8.16 12.21 10.33 25.71 35.68 30.30 63.51%
EY 1.58 -12.25 8.19 9.68 3.89 2.80 3.30 -38.77%
DY 2.06 0.00 7.30 8.82 0.00 8.45 0.00 -
P/NAPS 0.52 0.50 0.45 0.70 0.86 0.78 0.85 -27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment