[CSCSTEL] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -254.04%
YoY- -381.15%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 261,482 161,550 173,159 205,082 389,174 435,652 342,942 -16.52%
PBT 53,605 12,526 7,450 -58,521 28,478 54,954 27,064 57.65%
Tax -14,712 -3,092 -1,741 16,435 -1,156 -5,425 -3,060 184.58%
NP 38,893 9,434 5,709 -42,086 27,322 49,529 24,004 37.91%
-
NP to SH 38,893 9,434 5,709 -42,086 27,322 49,529 24,004 37.91%
-
Tax Rate 27.45% 24.68% 23.37% - 4.06% 9.87% 11.31% -
Total Cost 222,589 152,116 167,450 247,168 361,852 386,123 318,938 -21.30%
-
Net Worth 742,774 701,024 697,766 690,852 738,331 730,138 714,852 2.58%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 7,462 - 24,361 45,163 - -
Div Payout % - - 130.72% - 89.16% 91.19% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 742,774 701,024 697,766 690,852 738,331 730,138 714,852 2.58%
NOSH 373,253 372,885 373,137 373,433 374,787 376,360 376,238 -0.52%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 14.87% 5.84% 3.30% -20.52% 7.02% 11.37% 7.00% -
ROE 5.24% 1.35% 0.82% -6.09% 3.70% 6.78% 3.36% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 70.05 43.32 46.41 54.92 103.84 115.75 91.15 -16.08%
EPS 10.42 2.53 1.53 -11.27 7.29 13.16 6.38 38.64%
DPS 0.00 0.00 2.00 0.00 6.50 12.00 0.00 -
NAPS 1.99 1.88 1.87 1.85 1.97 1.94 1.90 3.13%
Adjusted Per Share Value based on latest NOSH - 373,433
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 68.81 42.51 45.57 53.97 102.41 114.65 90.25 -16.52%
EPS 10.24 2.48 1.50 -11.08 7.19 13.03 6.32 37.90%
DPS 0.00 0.00 1.96 0.00 6.41 11.89 0.00 -
NAPS 1.9547 1.8448 1.8362 1.818 1.943 1.9214 1.8812 2.58%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.05 0.99 0.78 0.84 1.20 1.29 1.30 -
P/RPS 1.50 2.29 1.68 1.53 1.16 1.11 1.43 3.23%
P/EPS 10.08 39.13 50.98 -7.45 16.46 9.80 20.38 -37.43%
EY 9.92 2.56 1.96 -13.42 6.07 10.20 4.91 59.74%
DY 0.00 0.00 2.56 0.00 5.42 9.30 0.00 -
P/NAPS 0.53 0.53 0.42 0.45 0.61 0.66 0.68 -15.29%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 17/08/09 18/05/09 13/02/09 14/11/08 15/08/08 15/05/08 -
Price 1.33 1.04 0.97 0.92 0.89 1.36 1.64 -
P/RPS 1.90 2.40 2.09 1.68 0.86 1.17 1.80 3.66%
P/EPS 12.76 41.11 63.40 -8.16 12.21 10.33 25.71 -37.28%
EY 7.83 2.43 1.58 -12.25 8.19 9.68 3.89 59.35%
DY 0.00 0.00 2.06 0.00 7.30 8.82 0.00 -
P/NAPS 0.67 0.55 0.52 0.50 0.45 0.70 0.86 -15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment