[CSCSTEL] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
13-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 180.69%
YoY- -21.46%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 276,850 320,610 300,288 308,400 258,723 192,670 301,745 -5.56%
PBT 349 -1,978 8,293 31,900 11,189 2,388 42,053 -95.86%
Tax -2,411 3,201 -1,930 -7,873 -2,629 -3,974 -10,440 -62.25%
NP -2,062 1,223 6,363 24,027 8,560 -1,586 31,613 -
-
NP to SH -2,062 1,223 6,363 24,027 8,560 -1,586 31,613 -
-
Tax Rate 690.83% - 23.27% 24.68% 23.50% 166.42% 24.83% -
Total Cost 278,912 319,387 293,925 284,373 250,163 194,256 270,132 2.14%
-
Net Worth 776,061 767,154 774,788 813,336 792,454 792,999 783,793 -0.65%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 26,243 - - - 48,593 - - -
Div Payout % 0.00% - - - 567.69% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 776,061 767,154 774,788 813,336 792,454 792,999 783,793 -0.65%
NOSH 374,909 370,606 374,294 373,090 373,799 377,619 373,234 0.29%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -0.74% 0.38% 2.12% 7.79% 3.31% -0.82% 10.48% -
ROE -0.27% 0.16% 0.82% 2.95% 1.08% -0.20% 4.03% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 73.84 86.51 80.23 82.66 69.21 51.02 80.85 -5.85%
EPS -0.55 0.33 1.70 6.44 2.29 -0.42 8.47 -
DPS 7.00 0.00 0.00 0.00 13.00 0.00 0.00 -
NAPS 2.07 2.07 2.07 2.18 2.12 2.10 2.10 -0.95%
Adjusted Per Share Value based on latest NOSH - 373,090
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 72.86 84.37 79.02 81.16 68.09 50.70 79.41 -5.56%
EPS -0.54 0.32 1.67 6.32 2.25 -0.42 8.32 -
DPS 6.91 0.00 0.00 0.00 12.79 0.00 0.00 -
NAPS 2.0423 2.0188 2.0389 2.1404 2.0854 2.0868 2.0626 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.33 1.24 1.63 1.78 1.72 1.76 1.62 -
P/RPS 1.80 1.43 2.03 2.15 2.49 3.45 2.00 -6.76%
P/EPS -241.82 375.76 95.88 27.64 75.11 -419.05 19.13 -
EY -0.41 0.27 1.04 3.62 1.33 -0.24 5.23 -
DY 5.26 0.00 0.00 0.00 7.56 0.00 0.00 -
P/NAPS 0.64 0.60 0.79 0.82 0.81 0.84 0.77 -11.56%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 10/02/12 04/11/11 12/08/11 13/05/11 17/02/11 12/11/10 09/08/10 -
Price 1.43 1.38 1.53 1.74 1.76 1.82 1.78 -
P/RPS 1.94 1.60 1.91 2.10 2.54 3.57 2.20 -8.02%
P/EPS -260.00 418.18 90.00 27.02 76.86 -433.33 21.02 -
EY -0.38 0.24 1.11 3.70 1.30 -0.23 4.76 -
DY 4.90 0.00 0.00 0.00 7.39 0.00 0.00 -
P/NAPS 0.69 0.67 0.74 0.80 0.83 0.87 0.85 -12.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment