[HEVEA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[HEVEA] HEVEABOARD BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 708.43%
YoY- -41.19%
Quarter Report
Latest QR
Upcoming QR
HEVEA's Result
HEVEA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 87,695 69,252 61,718 77,757 99,150 72,706 104,345 -10.91%
PBT 6 426 259 -6,714 10,254 -3,563 3,460 -98.53%
Tax 2,678 -94 -110 -101 -5,690 389 -676 -
NP 2,684 332 149 -6,815 4,564 -3,174 2,784 -2.40%
-
NP to SH 2,684 332 149 -6,815 4,564 -3,174 2,784 -2.40%
-
Tax Rate -44,633.33% 22.07% 42.47% - 55.49% - 19.54% -
Total Cost 85,011 68,920 61,569 84,572 94,586 75,880 101,561 -11.15%
-
Net Worth 414,454 414,454 420,131 420,131 425,809 420,131 425,809 -1.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 414,454 414,454 420,131 420,131 425,809 420,131 425,809 -1.78%
NOSH 567,745 567,745 567,745 567,745 567,745 567,745 567,745 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.06% 0.48% 0.24% -8.76% 4.60% -4.37% 2.67% -
ROE 0.65% 0.08% 0.04% -1.62% 1.07% -0.76% 0.65% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.45 12.20 10.87 13.70 17.46 12.81 18.38 -10.90%
EPS 0.47 0.06 0.03 -1.20 0.80 -0.56 0.49 -2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.74 0.74 0.75 0.74 0.75 -1.78%
Adjusted Per Share Value based on latest NOSH - 567,745
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.45 12.20 10.87 13.70 17.46 12.81 18.38 -10.90%
EPS 0.47 0.06 0.03 -1.20 0.80 -0.56 0.49 -2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.74 0.74 0.75 0.74 0.75 -1.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.345 0.35 0.345 0.345 0.35 0.365 0.445 -
P/RPS 2.23 2.87 3.17 2.52 2.00 2.85 2.42 -5.29%
P/EPS 72.98 598.53 1,314.58 -28.74 43.54 -65.29 90.75 -13.48%
EY 1.37 0.17 0.08 -3.48 2.30 -1.53 1.10 15.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.47 0.47 0.47 0.49 0.59 -14.03%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 22/11/23 25/08/23 19/05/23 23/02/23 17/11/22 18/08/22 -
Price 0.33 0.365 0.33 0.36 0.345 0.37 0.45 -
P/RPS 2.14 2.99 3.04 2.63 1.98 2.89 2.45 -8.60%
P/EPS 69.80 624.18 1,257.42 -29.99 42.92 -66.18 91.77 -16.63%
EY 1.43 0.16 0.08 -3.33 2.33 -1.51 1.09 19.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.45 0.49 0.46 0.50 0.60 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment