[KAF] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -78.38%
YoY- -89.58%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 4,833 3,794 4,045 2,365 4,801 2,528 3,848 16.42%
PBT 3,232 4,650 1,170 248 1,133 -1,075 52 1473.03%
Tax -990 -1,372 -343 -61 -268 1,075 29 -
NP 2,242 3,278 827 187 865 0 81 816.88%
-
NP to SH 2,242 3,278 827 187 865 -926 81 816.88%
-
Tax Rate 30.63% 29.51% 29.32% 24.60% 23.65% - -55.77% -
Total Cost 2,591 516 3,218 2,178 3,936 2,528 3,767 -22.09%
-
Net Worth 198,750 193,223 188,260 199,965 197,899 187,630 269,811 -18.45%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,544 - 2,953 - 4,633 4,340 - -
Div Payout % 202.70% - 357.14% - 535.71% 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 198,750 193,223 188,260 199,965 197,899 187,630 269,811 -18.45%
NOSH 60,594 59,600 59,071 62,333 61,785 57,874 80,999 -17.60%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 46.39% 86.40% 20.44% 7.91% 18.02% 0.00% 2.10% -
ROE 1.13% 1.70% 0.44% 0.09% 0.44% -0.49% 0.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.98 6.37 6.85 3.79 7.77 4.37 4.75 41.36%
EPS 3.70 5.50 1.40 0.30 1.40 -1.60 0.10 1012.81%
DPS 7.50 0.00 5.00 0.00 7.50 7.50 0.00 -
NAPS 3.28 3.242 3.187 3.208 3.203 3.242 3.331 -1.02%
Adjusted Per Share Value based on latest NOSH - 62,333
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.01 3.15 3.36 1.96 3.99 2.10 3.20 16.24%
EPS 1.86 2.72 0.69 0.16 0.72 -0.77 0.07 792.23%
DPS 3.77 0.00 2.45 0.00 3.85 3.60 0.00 -
NAPS 1.6505 1.6046 1.5634 1.6606 1.6435 1.5582 2.2406 -18.45%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.43 2.49 2.00 2.08 1.65 2.19 3.30 -
P/RPS 30.47 39.12 29.21 54.82 21.23 50.14 69.46 -42.29%
P/EPS 65.68 45.27 142.86 693.33 117.86 -136.88 3,300.00 -92.67%
EY 1.52 2.21 0.70 0.14 0.85 -0.73 0.03 1272.52%
DY 3.09 0.00 2.50 0.00 4.55 3.42 0.00 -
P/NAPS 0.74 0.77 0.63 0.65 0.52 0.68 0.99 -17.65%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 25/02/02 15/11/01 28/08/01 15/05/01 27/02/01 10/11/00 -
Price 2.70 2.50 2.25 2.43 1.58 2.12 2.70 -
P/RPS 33.85 39.27 32.86 64.05 20.33 48.53 56.83 -29.22%
P/EPS 72.97 45.45 160.71 810.00 112.86 -132.50 2,700.00 -91.01%
EY 1.37 2.20 0.62 0.12 0.89 -0.75 0.04 956.92%
DY 2.78 0.00 2.22 0.00 4.75 3.54 0.00 -
P/NAPS 0.82 0.77 0.71 0.76 0.49 0.65 0.81 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment