[MASTEEL] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[MASTEEL] MALAYSIA STEEL WORKS (KL)BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 147.63%
YoY- 10.95%
Quarter Report
Latest QR
Upcoming QR
MASTEEL's Result
MASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 464,298 470,032 446,568 437,221 437,144 457,356 463,869 0.06%
PBT 1,540 889 1,374 3,502 3,619 17,378 6,976 -63.57%
Tax -384 -238 258 -523 -2,416 -4,169 5,061 -
NP 1,156 651 1,632 2,979 1,203 13,209 12,037 -79.11%
-
NP to SH 1,156 651 1,632 2,979 1,203 13,209 12,037 -79.11%
-
Tax Rate 24.94% 26.77% -18.78% 14.93% 66.76% 23.99% -72.55% -
Total Cost 463,142 469,381 444,936 434,242 435,941 444,147 451,832 1.66%
-
Net Worth 860,131 860,131 860,131 861,249 854,467 854,467 841,667 1.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 860,131 860,131 860,131 861,249 854,467 854,467 841,667 1.46%
NOSH 679,109 679,109 679,109 679,109 679,109 679,109 679,109 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.25% 0.14% 0.37% 0.68% 0.28% 2.89% 2.59% -
ROE 0.13% 0.08% 0.19% 0.35% 0.14% 1.55% 1.43% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 68.55 69.40 65.94 64.47 64.46 67.44 68.34 0.20%
EPS 0.17 0.10 0.24 0.44 0.18 1.95 1.77 -79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 1.27 1.27 1.26 1.26 1.24 1.61%
Adjusted Per Share Value based on latest NOSH - 679,109
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 67.04 67.86 64.48 63.13 63.12 66.03 66.97 0.06%
EPS 0.17 0.09 0.24 0.43 0.17 1.91 1.74 -78.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2419 1.2419 1.2419 1.2435 1.2337 1.2337 1.2152 1.46%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.29 0.33 0.38 0.255 0.305 0.325 0.315 -
P/RPS 0.42 0.48 0.58 0.40 0.47 0.48 0.46 -5.90%
P/EPS 169.90 343.32 157.70 58.05 171.93 16.69 17.76 352.51%
EY 0.59 0.29 0.63 1.72 0.58 5.99 5.63 -77.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.30 0.20 0.24 0.26 0.25 -5.42%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 27/02/23 29/11/22 25/08/22 26/05/22 25/02/22 -
Price 0.335 0.305 0.335 0.39 0.29 0.325 0.32 -
P/RPS 0.49 0.44 0.51 0.60 0.45 0.48 0.47 2.82%
P/EPS 196.27 317.31 139.02 88.78 163.48 16.69 18.04 393.14%
EY 0.51 0.32 0.72 1.13 0.61 5.99 5.54 -79.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.26 0.31 0.23 0.26 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment