[MASTEEL] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[MASTEEL] MALAYSIA STEEL WORKS (KL)BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -70.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MASTEEL's Result
MASTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 53,823 103,316 75,639 48,032 51,400 4.70%
PBT 5,521 18,317 10,878 1,233 4,221 30.70%
Tax 0 0 0 0 0 -
NP 5,521 18,317 10,878 1,233 4,221 30.70%
-
NP to SH 5,521 18,317 10,878 1,233 4,221 30.70%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 48,302 84,999 64,761 46,799 47,179 2.37%
-
Net Worth 139,435 0 0 0 135,554 2.85%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 139,435 0 0 0 135,554 2.85%
NOSH 80,598 66,850 54,856 54,800 48,240 66.84%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 10.26% 17.73% 14.38% 2.57% 8.21% -
ROE 3.96% 0.00% 0.00% 0.00% 3.11% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 66.78 154.55 137.89 87.65 106.55 -37.24%
EPS 6.85 27.40 19.83 2.25 8.75 -21.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 0.00 0.00 0.00 2.81 -38.35%
Adjusted Per Share Value based on latest NOSH - 54,800
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 7.77 14.92 10.92 6.93 7.42 4.70%
EPS 0.80 2.64 1.57 0.18 0.61 31.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2013 0.00 0.00 0.00 0.1957 2.85%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/02/05 - - - - -
Price 1.13 0.00 0.00 0.00 0.00 -
P/RPS 1.69 0.00 0.00 0.00 0.00 -
P/EPS 16.50 0.00 0.00 0.00 0.00 -
EY 6.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment