[BPPLAS] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 18.45%
YoY- 4.13%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 73,834 80,292 77,601 83,274 80,382 86,705 80,831 -5.84%
PBT 10,455 11,315 8,316 7,306 6,939 6,185 5,915 46.03%
Tax -2,704 -2,846 -2,094 -656 -1,325 -1,660 -1,500 47.95%
NP 7,751 8,469 6,222 6,650 5,614 4,525 4,415 45.38%
-
NP to SH 7,751 8,469 6,222 6,650 5,614 4,525 4,415 45.38%
-
Tax Rate 25.86% 25.15% 25.18% 8.98% 19.09% 26.84% 25.36% -
Total Cost 66,083 71,823 71,379 76,624 74,768 82,180 76,416 -9.20%
-
Net Worth 202,703 198,949 193,318 191,441 187,688 185,811 182,057 7.40%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 3,753 3,753 3,753 3,753 3,753 - 3,753 0.00%
Div Payout % 48.43% 44.32% 60.33% 56.45% 66.86% - 85.02% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 202,703 198,949 193,318 191,441 187,688 185,811 182,057 7.40%
NOSH 187,688 187,688 187,688 187,688 187,688 187,688 187,688 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.50% 10.55% 8.02% 7.99% 6.98% 5.22% 5.46% -
ROE 3.82% 4.26% 3.22% 3.47% 2.99% 2.44% 2.43% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.34 42.78 41.35 44.37 42.83 46.20 43.07 -5.84%
EPS 4.13 4.51 3.32 3.54 2.99 2.41 2.35 45.48%
DPS 2.00 2.00 2.00 2.00 2.00 0.00 2.00 0.00%
NAPS 1.08 1.06 1.03 1.02 1.00 0.99 0.97 7.40%
Adjusted Per Share Value based on latest NOSH - 187,688
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.37 28.68 27.71 29.74 28.71 30.97 28.87 -5.84%
EPS 2.77 3.02 2.22 2.38 2.01 1.62 1.58 45.24%
DPS 1.34 1.34 1.34 1.34 1.34 0.00 1.34 0.00%
NAPS 0.7239 0.7105 0.6904 0.6837 0.6703 0.6636 0.6502 7.39%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.44 1.10 0.83 1.03 1.00 1.04 1.07 -
P/RPS 3.66 2.57 2.01 2.32 2.33 2.25 2.48 29.53%
P/EPS 34.87 24.38 25.04 29.07 33.43 43.14 45.49 -16.20%
EY 2.87 4.10 3.99 3.44 2.99 2.32 2.20 19.33%
DY 1.39 1.82 2.41 1.94 2.00 0.00 1.87 -17.89%
P/NAPS 1.33 1.04 0.81 1.01 1.00 1.05 1.10 13.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 10/08/20 14/05/20 24/02/20 25/11/19 08/08/19 29/05/19 -
Price 1.59 1.40 1.07 1.03 1.07 1.00 1.06 -
P/RPS 4.04 3.27 2.59 2.32 2.50 2.16 2.46 39.07%
P/EPS 38.50 31.03 32.28 29.07 35.77 41.48 45.06 -9.93%
EY 2.60 3.22 3.10 3.44 2.80 2.41 2.22 11.07%
DY 1.26 1.43 1.87 1.94 1.87 0.00 1.89 -23.62%
P/NAPS 1.47 1.32 1.04 1.01 1.07 1.01 1.09 21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment