[BPPLAS] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 36.11%
YoY- 87.16%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 110,165 139,527 108,947 80,292 86,705 82,559 73,833 6.89%
PBT 12,252 15,263 18,710 11,315 6,185 6,078 2,158 33.54%
Tax -2,394 -3,071 -3,941 -2,846 -1,660 -1,327 -531 28.51%
NP 9,858 12,192 14,769 8,469 4,525 4,751 1,627 35.00%
-
NP to SH 9,858 12,192 14,769 8,469 4,525 4,751 1,627 35.00%
-
Tax Rate 19.54% 20.12% 21.06% 25.15% 26.84% 21.83% 24.61% -
Total Cost 100,307 127,335 94,178 71,823 82,180 77,808 72,206 5.62%
-
Net Worth 258,960 242,071 221,471 198,949 185,811 172,672 163,288 7.98%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 4,222 4,222 5,630 3,753 - - - -
Div Payout % 42.83% 34.63% 38.12% 44.32% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 258,960 242,071 221,471 198,949 185,811 172,672 163,288 7.98%
NOSH 281,532 281,532 187,688 187,688 187,688 187,688 187,688 6.98%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.95% 8.74% 13.56% 10.55% 5.22% 5.75% 2.20% -
ROE 3.81% 5.04% 6.67% 4.26% 2.44% 2.75% 1.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 39.14 49.57 58.05 42.78 46.20 43.99 39.34 -0.08%
EPS 3.50 4.33 7.87 4.51 2.41 2.53 0.87 26.09%
DPS 1.50 1.50 3.00 2.00 0.00 0.00 0.00 -
NAPS 0.92 0.86 1.18 1.06 0.99 0.92 0.87 0.93%
Adjusted Per Share Value based on latest NOSH - 187,688
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 39.34 49.83 38.91 28.68 30.97 29.49 26.37 6.89%
EPS 3.52 4.35 5.27 3.02 1.62 1.70 0.58 35.03%
DPS 1.51 1.51 2.01 1.34 0.00 0.00 0.00 -
NAPS 0.9249 0.8645 0.791 0.7105 0.6636 0.6167 0.5832 7.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.21 1.29 1.65 1.10 1.04 0.945 1.42 -
P/RPS 3.09 2.60 2.84 2.57 2.25 2.15 3.61 -2.55%
P/EPS 34.55 29.78 20.97 24.38 43.14 37.33 163.81 -22.83%
EY 2.89 3.36 4.77 4.10 2.32 2.68 0.61 29.58%
DY 1.24 1.16 1.82 1.82 0.00 0.00 0.00 -
P/NAPS 1.32 1.50 1.40 1.04 1.05 1.03 1.63 -3.45%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 15/08/22 20/08/21 10/08/20 08/08/19 01/08/18 22/08/17 -
Price 1.26 1.28 1.90 1.40 1.00 1.00 1.36 -
P/RPS 3.22 2.58 3.27 3.27 2.16 2.27 3.46 -1.19%
P/EPS 35.98 29.55 24.15 31.03 41.48 39.50 156.89 -21.75%
EY 2.78 3.38 4.14 3.22 2.41 2.53 0.64 27.72%
DY 1.19 1.17 1.58 1.43 0.00 0.00 0.00 -
P/NAPS 1.37 1.49 1.61 1.32 1.01 1.09 1.56 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment