[GCB] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -21.05%
YoY- -6.59%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 960,121 1,023,226 841,587 910,777 909,382 796,402 744,608 18.44%
PBT 40,946 55,766 58,454 71,590 83,410 61,804 70,315 -30.24%
Tax -7,050 -8,494 -11,675 -14,614 -11,245 -17,076 -9,783 -19.60%
NP 33,896 47,272 46,779 56,976 72,165 44,728 60,532 -32.03%
-
NP to SH 33,896 47,272 46,779 56,976 72,165 44,728 60,532 -32.03%
-
Tax Rate 17.22% 15.23% 19.97% 20.41% 13.48% 27.63% 13.91% -
Total Cost 926,225 975,954 794,808 853,801 837,217 751,674 684,076 22.36%
-
Net Worth 1,222,410 1,189,658 1,161,709 1,129,798 1,048,862 521,852 823,879 30.05%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 10,343 10,203 15,210 - 10,084 5,532 4,778 67.26%
Div Payout % 30.52% 21.59% 32.52% - 13.97% 12.37% 7.89% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,222,410 1,189,658 1,161,709 1,129,798 1,048,862 521,852 823,879 30.05%
NOSH 1,035,161 1,034,307 1,032,116 1,023,686 1,009,078 1,008,337 480,158 66.80%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.53% 4.62% 5.56% 6.26% 7.94% 5.62% 8.13% -
ROE 2.77% 3.97% 4.03% 5.04% 6.88% 8.57% 7.35% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 92.82 100.28 82.99 90.24 90.18 143.96 155.84 -29.18%
EPS 3.28 4.63 4.61 5.65 7.16 8.09 12.67 -59.34%
DPS 1.00 1.00 1.50 0.00 1.00 1.00 1.00 0.00%
NAPS 1.1818 1.1659 1.1456 1.1194 1.0401 0.9433 1.7243 -22.24%
Adjusted Per Share Value based on latest NOSH - 1,023,686
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.79 87.17 71.70 77.59 77.47 67.85 63.43 18.45%
EPS 2.89 4.03 3.99 4.85 6.15 3.81 5.16 -32.02%
DPS 0.88 0.87 1.30 0.00 0.86 0.47 0.41 66.31%
NAPS 1.0414 1.0135 0.9897 0.9625 0.8935 0.4446 0.7019 30.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.14 2.67 3.30 2.66 2.00 3.08 3.98 -
P/RPS 3.38 2.66 3.98 2.95 2.22 2.14 2.55 20.64%
P/EPS 95.82 57.63 71.54 47.12 27.95 38.10 31.42 110.15%
EY 1.04 1.74 1.40 2.12 3.58 2.63 3.18 -52.49%
DY 0.32 0.37 0.45 0.00 0.50 0.32 0.25 17.87%
P/NAPS 2.66 2.29 2.88 2.38 1.92 3.27 2.31 9.85%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 23/11/20 24/08/20 29/05/20 24/02/20 18/11/19 -
Price 2.80 2.66 3.11 3.77 3.00 2.99 2.51 -
P/RPS 3.02 2.65 3.75 4.18 3.33 2.08 1.61 52.03%
P/EPS 85.44 57.42 67.42 66.78 41.92 36.98 19.81 164.72%
EY 1.17 1.74 1.48 1.50 2.39 2.70 5.05 -62.24%
DY 0.36 0.38 0.48 0.00 0.33 0.33 0.40 -6.77%
P/NAPS 2.37 2.28 2.71 3.37 2.88 3.17 1.46 38.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment