[CANONE] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 55,553 37,931 37,485 35,937 0 0 0 -
PBT 7,108 4,249 4,083 3,133 0 0 0 -
Tax -1,580 -882 -219 -564 0 0 0 -
NP 5,528 3,367 3,864 2,569 0 0 0 -
-
NP to SH 5,528 3,367 3,864 2,569 0 0 0 -
-
Tax Rate 22.23% 20.76% 5.36% 18.00% - - - -
Total Cost 50,025 34,564 33,621 33,368 0 0 0 -
-
Net Worth 112,692 102,307 83,545 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 4,385 - - - - - - -
Div Payout % 79.34% - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 112,692 102,307 83,545 0 0 0 0 -
NOSH 152,286 145,757 130,540 130,406 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 9.95% 8.88% 10.31% 7.15% 0.00% 0.00% 0.00% -
ROE 4.91% 3.29% 4.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 36.48 26.02 28.72 27.56 0.00 0.00 0.00 -
EPS 3.63 2.31 2.96 1.97 0.00 0.00 0.00 -
DPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.7019 0.64 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,406
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 28.91 19.74 19.51 18.70 0.00 0.00 0.00 -
EPS 2.88 1.75 2.01 1.34 0.00 0.00 0.00 -
DPS 2.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5865 0.5324 0.4348 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 - - - - - -
Price 1.00 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.74 3.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.55 37.66 0.00 0.00 0.00 0.00 0.00 -
EY 3.63 2.66 0.00 0.00 0.00 0.00 0.00 -
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 19/12/05 26/07/05 - - - - -
Price 1.00 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.74 2.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.55 29.44 0.00 0.00 0.00 0.00 0.00 -
EY 3.63 3.40 0.00 0.00 0.00 0.00 0.00 -
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.97 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment