[AXREIT] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
19-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 53.34%
YoY- 74.52%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,248 26,593 22,389 21,021 19,848 19,508 17,671 33.50%
PBT 16,487 40,993 24,261 21,879 14,268 28,766 10,249 37.33%
Tax 0 -52 0 0 0 0 0 -
NP 16,487 40,941 24,261 21,879 14,268 28,766 10,249 37.33%
-
NP to SH 16,487 40,941 24,261 21,879 14,268 28,766 10,249 37.33%
-
Tax Rate 0.00% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,761 -14,348 -1,872 -858 5,580 -9,258 7,422 28.13%
-
Net Worth 751,867 755,321 603,045 565,535 555,899 550,207 464,523 37.89%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 15,773 16,165 12,768 12,291 11,353 11,481 10,864 28.24%
Div Payout % 95.67% 39.49% 52.63% 56.18% 79.57% 39.91% 106.01% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 751,867 755,321 603,045 565,535 555,899 550,207 464,523 37.89%
NOSH 375,558 375,950 319,223 307,289 306,838 307,001 267,597 25.37%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 60.51% 153.95% 108.36% 104.08% 71.89% 147.46% 58.00% -
ROE 2.19% 5.42% 4.02% 3.87% 2.57% 5.23% 2.21% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.26 7.07 7.01 6.84 6.47 6.35 6.60 6.56%
EPS 4.39 10.89 7.60 7.12 4.65 9.37 3.83 9.53%
DPS 4.20 4.30 4.00 4.00 3.70 3.74 4.06 2.28%
NAPS 2.002 2.0091 1.8891 1.8404 1.8117 1.7922 1.7359 9.98%
Adjusted Per Share Value based on latest NOSH - 307,289
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.56 1.52 1.28 1.20 1.14 1.12 1.01 33.65%
EPS 0.94 2.34 1.39 1.25 0.82 1.65 0.59 36.45%
DPS 0.90 0.93 0.73 0.70 0.65 0.66 0.62 28.23%
NAPS 0.4303 0.4322 0.3451 0.3236 0.3181 0.3149 0.2658 37.91%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.33 2.37 2.16 2.02 2.00 1.93 1.78 -
P/RPS 32.11 33.51 30.80 29.53 30.92 30.37 26.96 12.37%
P/EPS 53.08 21.76 28.42 28.37 43.01 20.60 46.48 9.26%
EY 1.88 4.59 3.52 3.52 2.33 4.85 2.15 -8.56%
DY 1.80 1.81 1.85 1.98 1.85 1.94 2.28 -14.59%
P/NAPS 1.16 1.18 1.14 1.10 1.10 1.08 1.03 8.25%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 28/04/11 17/01/11 20/10/10 19/07/10 20/04/10 20/01/10 20/10/09 -
Price 2.36 2.38 2.18 2.07 2.00 1.93 1.85 -
P/RPS 32.53 33.65 31.08 30.26 30.92 30.37 28.02 10.47%
P/EPS 53.76 21.85 28.68 29.07 43.01 20.60 48.30 7.40%
EY 1.86 4.58 3.49 3.44 2.33 4.85 2.07 -6.88%
DY 1.78 1.81 1.83 1.93 1.85 1.94 2.19 -12.91%
P/NAPS 1.18 1.18 1.15 1.12 1.10 1.08 1.07 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment