[AXREIT] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 10.89%
YoY- 136.72%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 28,436 27,248 26,593 22,389 21,021 19,848 19,508 28.64%
PBT 15,783 16,487 40,993 24,261 21,879 14,268 28,766 -33.05%
Tax 52 0 -52 0 0 0 0 -
NP 15,835 16,487 40,941 24,261 21,879 14,268 28,766 -32.90%
-
NP to SH 15,835 16,487 40,941 24,261 21,879 14,268 28,766 -32.90%
-
Tax Rate -0.33% 0.00% 0.13% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,601 10,761 -14,348 -1,872 -858 5,580 -9,258 -
-
Net Worth 752,971 751,867 755,321 603,045 565,535 555,899 550,207 23.33%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 16,925 15,773 16,165 12,768 12,291 11,353 11,481 29.62%
Div Payout % 106.89% 95.67% 39.49% 52.63% 56.18% 79.57% 39.91% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 752,971 751,867 755,321 603,045 565,535 555,899 550,207 23.33%
NOSH 376,128 375,558 375,950 319,223 307,289 306,838 307,001 14.54%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 55.69% 60.51% 153.95% 108.36% 104.08% 71.89% 147.46% -
ROE 2.10% 2.19% 5.42% 4.02% 3.87% 2.57% 5.23% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 7.56 7.26 7.07 7.01 6.84 6.47 6.35 12.36%
EPS 4.21 4.39 10.89 7.60 7.12 4.65 9.37 -41.42%
DPS 4.50 4.20 4.30 4.00 4.00 3.70 3.74 13.16%
NAPS 2.0019 2.002 2.0091 1.8891 1.8404 1.8117 1.7922 7.67%
Adjusted Per Share Value based on latest NOSH - 319,223
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.63 1.56 1.52 1.28 1.20 1.14 1.12 28.51%
EPS 0.91 0.94 2.34 1.39 1.25 0.82 1.65 -32.82%
DPS 0.97 0.90 0.93 0.73 0.70 0.65 0.66 29.35%
NAPS 0.4309 0.4303 0.4322 0.3451 0.3236 0.3181 0.3149 23.32%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.45 2.33 2.37 2.16 2.02 2.00 1.93 -
P/RPS 32.41 32.11 33.51 30.80 29.53 30.92 30.37 4.44%
P/EPS 58.19 53.08 21.76 28.42 28.37 43.01 20.60 100.20%
EY 1.72 1.88 4.59 3.52 3.52 2.33 4.85 -49.99%
DY 1.84 1.80 1.81 1.85 1.98 1.85 1.94 -3.47%
P/NAPS 1.22 1.16 1.18 1.14 1.10 1.10 1.08 8.48%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/07/11 28/04/11 17/01/11 20/10/10 19/07/10 20/04/10 20/01/10 -
Price 2.62 2.36 2.38 2.18 2.07 2.00 1.93 -
P/RPS 34.66 32.53 33.65 31.08 30.26 30.92 30.37 9.23%
P/EPS 62.23 53.76 21.85 28.68 29.07 43.01 20.60 109.39%
EY 1.61 1.86 4.58 3.49 3.44 2.33 4.85 -52.15%
DY 1.72 1.78 1.81 1.83 1.93 1.85 1.94 -7.73%
P/NAPS 1.31 1.18 1.18 1.15 1.12 1.10 1.08 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment