[AXREIT] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
03-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 36.84%
YoY- 45.79%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 41,215 40,008 41,857 41,337 40,619 35,033 33,121 15.67%
PBT 25,120 16,951 24,463 31,906 23,317 26,083 40,096 -26.76%
Tax 0 0 -73 0 0 0 0 -
NP 25,120 16,951 24,390 31,906 23,317 26,083 40,096 -26.76%
-
NP to SH 25,120 16,951 24,390 31,906 23,317 26,083 40,096 -26.76%
-
Tax Rate 0.00% 0.00% 0.30% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,095 23,057 17,467 9,431 17,302 8,950 -6,975 -
-
Net Worth 1,358,022 1,353,658 1,350,418 1,353,154 1,341,603 1,172,283 1,049,773 18.70%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 22,585 22,014 24,061 23,573 22,441 20,082 23,176 -1.70%
Div Payout % 89.91% 129.87% 98.65% 73.88% 96.24% 76.99% 57.80% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,358,022 1,353,658 1,350,418 1,353,154 1,341,603 1,172,283 1,049,773 18.70%
NOSH 1,101,754 1,100,714 1,093,721 548,213 547,347 483,914 463,537 78.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 60.95% 42.37% 58.27% 77.19% 57.40% 74.45% 121.06% -
ROE 1.85% 1.25% 1.81% 2.36% 1.74% 2.22% 3.82% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.74 3.63 3.83 7.54 7.42 7.24 7.15 -35.05%
EPS 2.28 1.54 2.23 5.82 4.26 5.39 8.65 -58.85%
DPS 2.05 2.00 2.20 4.30 4.10 4.15 5.00 -44.78%
NAPS 1.2326 1.2298 1.2347 2.4683 2.4511 2.4225 2.2647 -33.31%
Adjusted Per Share Value based on latest NOSH - 548,213
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.05 1.99 2.08 2.06 2.02 1.74 1.65 15.55%
EPS 1.25 0.84 1.21 1.59 1.16 1.30 1.99 -26.63%
DPS 1.12 1.09 1.20 1.17 1.12 1.00 1.15 -1.74%
NAPS 0.6755 0.6733 0.6717 0.673 0.6673 0.5831 0.5221 18.71%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.61 1.64 1.69 3.45 3.53 3.62 3.62 -
P/RPS 43.04 45.12 44.16 45.75 47.57 50.00 50.66 -10.28%
P/EPS 70.61 106.49 75.78 59.28 82.86 67.16 41.85 41.68%
EY 1.42 0.94 1.32 1.69 1.21 1.49 2.39 -29.30%
DY 1.27 1.22 1.30 1.25 1.16 1.15 1.38 -5.38%
P/NAPS 1.31 1.33 1.37 1.40 1.44 1.49 1.60 -12.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/04/16 18/01/16 19/10/15 03/08/15 20/04/15 19/01/15 20/10/14 -
Price 1.60 1.58 1.69 3.37 3.60 3.52 3.65 -
P/RPS 42.77 43.47 44.16 44.69 48.51 48.62 51.08 -11.15%
P/EPS 70.18 102.60 75.78 57.90 84.51 65.31 42.20 40.32%
EY 1.43 0.97 1.32 1.73 1.18 1.53 2.37 -28.57%
DY 1.28 1.27 1.30 1.28 1.14 1.18 1.37 -4.42%
P/NAPS 1.30 1.28 1.37 1.37 1.47 1.45 1.61 -13.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment