[AXREIT] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
18-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -33.44%
YoY- 43.15%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 41,996 41,639 42,693 42,390 41,982 41,776 41,215 1.25%
PBT 32,558 23,266 22,647 24,266 36,456 36,450 25,120 18.85%
Tax 0 0 0 0 0 0 0 -
NP 32,558 23,266 22,647 24,266 36,456 36,450 25,120 18.85%
-
NP to SH 32,558 23,266 22,647 24,266 36,456 36,450 25,120 18.85%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,438 18,373 20,046 18,124 5,526 5,326 16,095 -29.91%
-
Net Worth 1,400,475 1,395,406 1,391,851 1,390,331 1,390,851 1,368,521 1,358,022 2.07%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 22,103 24,041 23,751 23,162 22,646 22,506 22,585 -1.42%
Div Payout % 67.89% 103.33% 104.88% 95.45% 62.12% 61.75% 89.91% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,400,475 1,395,406 1,391,851 1,390,331 1,390,851 1,368,521 1,358,022 2.07%
NOSH 1,105,173 1,107,904 1,104,731 1,102,999 1,104,727 1,097,891 1,101,754 0.20%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 77.53% 55.88% 53.05% 57.24% 86.84% 87.25% 60.95% -
ROE 2.32% 1.67% 1.63% 1.75% 2.62% 2.66% 1.85% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.80 3.76 3.86 3.84 3.80 3.81 3.74 1.06%
EPS 2.95 2.10 2.05 2.20 3.30 3.32 2.28 18.71%
DPS 2.00 2.17 2.15 2.10 2.05 2.05 2.05 -1.63%
NAPS 1.2672 1.2595 1.2599 1.2605 1.259 1.2465 1.2326 1.86%
Adjusted Per Share Value based on latest NOSH - 1,102,999
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.40 2.38 2.44 2.43 2.40 2.39 2.36 1.12%
EPS 1.86 1.33 1.30 1.39 2.09 2.09 1.44 18.58%
DPS 1.26 1.38 1.36 1.33 1.30 1.29 1.29 -1.55%
NAPS 0.8014 0.7985 0.7965 0.7956 0.7959 0.7831 0.7771 2.07%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.60 1.64 1.65 1.61 1.75 1.70 1.61 -
P/RPS 42.11 43.64 42.70 41.89 46.05 44.68 43.04 -1.44%
P/EPS 54.31 78.10 80.49 73.18 53.03 51.20 70.61 -16.03%
EY 1.84 1.28 1.24 1.37 1.89 1.95 1.42 18.83%
DY 1.25 1.32 1.30 1.30 1.17 1.21 1.27 -1.05%
P/NAPS 1.26 1.30 1.31 1.28 1.39 1.36 1.31 -2.55%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/10/17 24/07/17 25/04/17 18/01/17 24/10/16 04/08/16 25/04/16 -
Price 1.59 1.64 1.65 1.65 1.75 1.79 1.60 -
P/RPS 41.84 43.64 42.70 42.93 46.05 47.04 42.77 -1.45%
P/EPS 53.97 78.10 80.49 75.00 53.03 53.92 70.18 -16.04%
EY 1.85 1.28 1.24 1.33 1.89 1.85 1.43 18.71%
DY 1.26 1.32 1.30 1.27 1.17 1.15 1.28 -1.04%
P/NAPS 1.25 1.30 1.31 1.31 1.39 1.44 1.30 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment