[AXREIT] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -6.67%
YoY- -9.84%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 54,771 53,769 45,087 42,693 41,215 40,619 35,596 7.43%
PBT 29,281 26,594 31,430 22,647 25,120 23,317 22,391 4.56%
Tax 0 0 0 0 0 0 0 -
NP 29,281 26,594 31,430 22,647 25,120 23,317 22,391 4.56%
-
NP to SH 29,281 26,594 31,430 22,647 25,120 23,317 22,391 4.56%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,490 27,175 13,657 20,046 16,095 17,302 13,205 11.57%
-
Net Worth 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 1,341,603 1,030,309 12.62%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 30,288 29,076 23,907 23,751 22,585 22,441 24,468 3.61%
Div Payout % 103.44% 109.33% 76.06% 104.88% 89.91% 96.24% 109.28% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 1,341,603 1,030,309 12.62%
NOSH 1,442,331 1,237,285 1,232,326 1,104,731 1,101,754 547,347 461,670 20.88%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 53.46% 49.46% 69.71% 53.05% 60.95% 57.40% 62.90% -
ROE 1.39% 1.60% 1.95% 1.63% 1.85% 1.74% 2.17% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.80 4.35 3.66 3.86 3.74 7.42 7.71 -11.11%
EPS 2.04 2.15 2.55 2.05 2.28 4.26 4.85 -13.42%
DPS 2.10 2.35 1.94 2.15 2.05 4.10 5.30 -14.28%
NAPS 1.4587 1.3419 1.3075 1.2599 1.2326 2.4511 2.2317 -6.83%
Adjusted Per Share Value based on latest NOSH - 1,104,731
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.13 3.08 2.58 2.44 2.36 2.32 2.04 7.38%
EPS 1.68 1.52 1.80 1.30 1.44 1.33 1.28 4.63%
DPS 1.73 1.66 1.37 1.36 1.29 1.28 1.40 3.58%
NAPS 1.204 0.9501 0.922 0.7965 0.7771 0.7677 0.5896 12.62%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.83 1.80 1.29 1.65 1.61 3.53 3.38 -
P/RPS 48.19 41.42 35.26 42.70 43.04 47.57 43.84 1.58%
P/EPS 90.14 83.74 50.58 80.49 70.61 82.86 69.69 4.37%
EY 1.11 1.19 1.98 1.24 1.42 1.21 1.43 -4.13%
DY 1.15 1.31 1.50 1.30 1.27 1.16 1.57 -5.05%
P/NAPS 1.25 1.34 0.99 1.31 1.31 1.44 1.51 -3.09%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/05/20 29/04/19 25/04/18 25/04/17 25/04/16 20/04/15 21/04/14 -
Price 1.95 1.77 1.38 1.65 1.60 3.60 3.34 -
P/RPS 51.35 40.73 37.72 42.70 42.77 48.51 43.32 2.87%
P/EPS 96.05 82.35 54.11 80.49 70.18 84.51 68.87 5.69%
EY 1.04 1.21 1.85 1.24 1.43 1.18 1.45 -5.38%
DY 1.08 1.33 1.41 1.30 1.28 1.14 1.59 -6.23%
P/NAPS 1.34 1.32 1.06 1.31 1.30 1.47 1.50 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment