[AXREIT] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -70.19%
YoY- 15.4%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 19,508 17,671 17,362 17,329 16,938 16,367 15,674 15.65%
PBT 28,766 10,249 12,537 10,424 34,973 9,856 9,587 107.61%
Tax 0 0 0 0 0 0 0 -
NP 28,766 10,249 12,537 10,424 34,973 9,856 9,587 107.61%
-
NP to SH 28,766 10,249 12,537 10,424 34,973 9,856 9,587 107.61%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -9,258 7,422 4,825 6,905 -18,035 6,511 6,087 -
-
Net Worth 550,207 464,523 450,257 448,667 447,715 423,424 422,850 19.12%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 11,481 10,864 10,490 9,988 10,387 9,753 9,612 12.53%
Div Payout % 39.91% 106.01% 83.67% 95.82% 29.70% 98.96% 100.27% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 550,207 464,523 450,257 448,667 447,715 423,424 422,850 19.12%
NOSH 307,001 267,597 255,857 256,117 255,837 256,000 255,653 12.94%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 147.46% 58.00% 72.21% 60.15% 206.48% 60.22% 61.16% -
ROE 5.23% 2.21% 2.78% 2.32% 7.81% 2.33% 2.27% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.35 6.60 6.79 6.77 6.62 6.39 6.13 2.37%
EPS 9.37 3.83 4.90 4.07 13.67 3.85 3.75 83.82%
DPS 3.74 4.06 4.10 3.90 4.06 3.81 3.76 -0.35%
NAPS 1.7922 1.7359 1.7598 1.7518 1.75 1.654 1.654 5.48%
Adjusted Per Share Value based on latest NOSH - 256,117
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.12 1.01 0.99 0.99 0.97 0.94 0.90 15.64%
EPS 1.65 0.59 0.72 0.60 2.00 0.56 0.55 107.59%
DPS 0.66 0.62 0.60 0.57 0.59 0.56 0.55 12.88%
NAPS 0.3149 0.2658 0.2577 0.2567 0.2562 0.2423 0.242 19.13%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.93 1.78 1.50 1.31 1.12 1.62 1.68 -
P/RPS 30.37 26.96 22.10 19.36 16.92 25.34 27.40 7.08%
P/EPS 20.60 46.48 30.61 32.19 8.19 42.08 44.80 -40.34%
EY 4.85 2.15 3.27 3.11 12.21 2.38 2.23 67.62%
DY 1.94 2.28 2.73 2.98 3.63 2.35 2.24 -9.11%
P/NAPS 1.08 1.03 0.85 0.75 0.64 0.98 1.02 3.87%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 20/01/10 20/10/09 20/07/09 28/04/09 22/01/09 10/11/08 04/08/08 -
Price 1.93 1.85 1.69 1.50 1.26 1.30 1.68 -
P/RPS 30.37 28.02 24.90 22.17 19.03 20.33 27.40 7.08%
P/EPS 20.60 48.30 34.49 36.86 9.22 33.77 44.80 -40.34%
EY 4.85 2.07 2.90 2.71 10.85 2.96 2.23 67.62%
DY 1.94 2.19 2.43 2.60 3.22 2.93 2.24 -9.11%
P/NAPS 1.08 1.07 0.96 0.86 0.72 0.79 1.02 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment