[AXREIT] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -28.72%
YoY- 38.78%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 59,477 52,348 47,450 45,087 42,417 41,996 41,639 26.75%
PBT 71,387 29,739 26,892 31,430 44,091 32,558 23,266 110.72%
Tax -4,402 0 -67 0 0 0 0 -
NP 66,985 29,739 26,825 31,430 44,091 32,558 23,266 101.99%
-
NP to SH 66,985 29,739 26,825 31,430 44,091 32,558 23,266 101.99%
-
Tax Rate 6.17% 0.00% 0.25% 0.00% 0.00% 0.00% 0.00% -
Total Cost -7,508 22,609 20,625 13,657 -1,674 9,438 18,373 -
-
Net Worth 1,664,024 1,619,277 1,614,101 1,611,267 1,591,180 1,400,475 1,395,406 12.41%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 30,313 28,959 24,646 23,907 23,907 22,103 24,041 16.66%
Div Payout % 45.25% 97.38% 91.88% 76.06% 54.22% 67.89% 103.33% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,664,024 1,619,277 1,614,101 1,611,267 1,591,180 1,400,475 1,395,406 12.41%
NOSH 1,237,285 1,232,326 1,232,326 1,232,326 1,232,326 1,105,173 1,107,904 7.61%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 112.62% 56.81% 56.53% 69.71% 103.95% 77.53% 55.88% -
ROE 4.03% 1.84% 1.66% 1.95% 2.77% 2.32% 1.67% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.81 4.25 3.85 3.66 3.44 3.80 3.76 17.79%
EPS 5.43 2.41 2.18 2.55 3.87 2.95 2.10 88.06%
DPS 2.45 2.35 2.00 1.94 1.94 2.00 2.17 8.40%
NAPS 1.3449 1.314 1.3098 1.3075 1.2912 1.2672 1.2595 4.45%
Adjusted Per Share Value based on latest NOSH - 1,232,326
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.96 2.60 2.36 2.24 2.11 2.09 2.07 26.84%
EPS 3.33 1.48 1.33 1.56 2.19 1.62 1.16 101.59%
DPS 1.51 1.44 1.23 1.19 1.19 1.10 1.20 16.50%
NAPS 0.8277 0.8054 0.8028 0.8014 0.7914 0.6966 0.6941 12.41%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.56 1.47 1.46 1.29 1.50 1.60 1.64 -
P/RPS 32.45 34.61 37.92 35.26 43.58 42.11 43.64 -17.87%
P/EPS 28.81 60.91 67.07 50.58 41.92 54.31 78.10 -48.47%
EY 3.47 1.64 1.49 1.98 2.39 1.84 1.28 94.06%
DY 1.57 1.60 1.37 1.50 1.29 1.25 1.32 12.22%
P/NAPS 1.16 1.12 1.11 0.99 1.16 1.26 1.30 -7.29%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/01/19 23/10/18 06/08/18 25/04/18 23/01/18 23/10/17 24/07/17 -
Price 1.66 1.51 1.48 1.38 1.40 1.59 1.64 -
P/RPS 34.53 35.55 38.44 37.72 40.67 41.84 43.64 -14.41%
P/EPS 30.66 62.57 67.99 54.11 39.13 53.97 78.10 -46.29%
EY 3.26 1.60 1.47 1.85 2.56 1.85 1.28 86.17%
DY 1.48 1.56 1.35 1.41 1.39 1.26 1.32 7.90%
P/NAPS 1.23 1.15 1.13 1.06 1.08 1.25 1.30 -3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment