[UOAREIT] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[UOAREIT] UOA REITS
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 6.01%
YoY- -1.46%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 28,666 28,770 28,295 28,734 28,555 29,218 28,165 1.18%
PBT 14,006 14,637 13,831 16,007 15,095 16,048 -7,375 -
Tax -27 -28 -24 -31 -25 -29 2,167 -
NP 13,979 14,609 13,807 15,976 15,070 16,019 -5,208 -
-
NP to SH 13,979 14,609 13,807 15,976 15,070 16,019 -5,208 -
-
Tax Rate 0.19% 0.19% 0.17% 0.19% 0.17% 0.18% - -
Total Cost 14,687 14,161 14,488 12,758 13,485 13,199 33,373 -42.22%
-
Net Worth 968,336 967,660 966,444 966,579 965,904 965,228 963,809 0.31%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 26,753 - 29,185 - 29,050 - 29,185 -5.65%
Div Payout % 191.39% - 211.38% - 192.77% - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 968,336 967,660 966,444 966,579 965,904 965,228 963,809 0.31%
NOSH 675,599 675,599 675,599 675,599 675,599 675,599 675,599 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 48.77% 50.78% 48.80% 55.60% 52.78% 54.83% -18.49% -
ROE 1.44% 1.51% 1.43% 1.65% 1.56% 1.66% -0.54% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.24 4.26 4.19 4.25 4.23 4.32 4.17 1.11%
EPS 2.07 2.16 2.04 2.36 2.23 2.37 -0.77 -
DPS 3.96 0.00 4.32 0.00 4.30 0.00 4.32 -5.65%
NAPS 1.4333 1.4323 1.4305 1.4307 1.4297 1.4287 1.4266 0.31%
Adjusted Per Share Value based on latest NOSH - 675,599
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.24 4.26 4.19 4.25 4.23 4.32 4.17 1.11%
EPS 2.07 2.16 2.04 2.36 2.23 2.37 -0.77 -
DPS 3.96 0.00 4.32 0.00 4.30 0.00 4.32 -5.65%
NAPS 1.4333 1.4323 1.4305 1.4307 1.4297 1.4287 1.4266 0.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.13 1.13 1.15 1.11 1.16 1.13 1.15 -
P/RPS 26.63 26.54 27.46 26.10 27.45 26.13 27.59 -2.33%
P/EPS 54.61 52.26 56.27 46.94 52.00 47.66 -149.18 -
EY 1.83 1.91 1.78 2.13 1.92 2.10 -0.67 -
DY 3.50 0.00 3.76 0.00 3.71 0.00 3.76 -4.67%
P/NAPS 0.79 0.79 0.80 0.78 0.81 0.79 0.81 -1.65%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/07/23 03/05/23 19/01/23 17/11/22 21/07/22 19/05/22 20/01/22 -
Price 1.13 1.16 1.17 1.13 1.15 1.17 1.15 -
P/RPS 26.63 27.24 27.94 26.57 27.21 27.05 27.59 -2.33%
P/EPS 54.61 53.64 57.25 47.79 51.56 49.34 -149.18 -
EY 1.83 1.86 1.75 2.09 1.94 2.03 -0.67 -
DY 3.50 0.00 3.69 0.00 3.74 0.00 3.76 -4.67%
P/NAPS 0.79 0.81 0.82 0.79 0.80 0.82 0.81 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment