[ALAQAR] QoQ Quarter Result on 31-Dec-2006 [#4]

Announcement Date
06-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 116.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 8,925 8,925 8,925 23,147 4,388 0 0 -
PBT 6,453 6,327 6,415 20,636 2,944 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 6,453 6,327 6,415 20,636 2,944 0 0 -
-
NP to SH 6,453 6,327 6,350 6,359 2,944 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 2,472 2,598 2,510 2,511 1,444 0 0 -
-
Net Worth 351,671 348,492 342,698 106,856 335,006 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 6,350 5,988 6,282 2,849 - - - -
Div Payout % 98.41% 94.65% 98.94% 44.81% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 351,671 348,492 342,698 106,856 335,006 0 0 -
NOSH 341,428 338,342 335,978 104,761 338,390 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 72.30% 70.89% 71.88% 89.15% 67.09% 0.00% 0.00% -
ROE 1.83% 1.82% 1.85% 5.95% 0.88% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.61 2.64 2.66 22.10 1.30 0.00 0.00 -
EPS 1.89 1.87 1.89 6.07 0.87 0.00 0.00 -
DPS 1.86 1.77 1.87 2.72 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.02 1.02 0.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 104,761
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.06 1.06 1.06 2.75 0.52 0.00 0.00 -
EPS 0.77 0.75 0.76 0.76 0.35 0.00 0.00 -
DPS 0.76 0.71 0.75 0.34 0.00 0.00 0.00 -
NAPS 0.4184 0.4146 0.4077 0.1271 0.3986 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.18 3.50 2.64 2.00 1.91 1.61 1.59 -
P/RPS 121.65 132.68 99.38 9.05 147.29 0.00 0.00 -
P/EPS 168.25 187.17 139.68 32.95 219.54 0.00 0.00 -
EY 0.59 0.53 0.72 3.04 0.46 0.00 0.00 -
DY 0.58 0.51 0.71 1.36 0.00 0.00 0.00 -
P/NAPS 3.09 3.40 2.59 1.96 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 28/08/07 28/05/07 06/07/07 28/11/06 - - -
Price 1.00 3.30 3.28 3.40 2.00 0.00 0.00 -
P/RPS 38.26 125.10 123.47 15.39 154.23 0.00 0.00 -
P/EPS 52.91 176.47 173.54 56.01 229.89 0.00 0.00 -
EY 1.89 0.57 0.58 1.79 0.43 0.00 0.00 -
DY 1.86 0.54 0.57 0.80 0.00 0.00 0.00 -
P/NAPS 0.97 3.20 3.22 3.33 2.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment