[HEKTAR] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
02-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -2.23%
YoY- 16.54%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
Revenue 30,177 30,431 30,068 29,657 30,078 30,078 29,058 3.07%
PBT 10,459 25,784 11,108 10,813 11,060 11,060 29,520 -56.49%
Tax 0 0 0 0 0 0 0 -
NP 10,459 25,784 11,108 10,813 11,060 11,060 29,520 -56.49%
-
NP to SH 10,459 25,784 11,108 10,813 11,060 11,060 29,520 -56.49%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,718 4,647 18,960 18,844 19,018 19,018 -462 -
-
Net Worth 613,153 612,970 597,506 596,717 597,079 0 596,808 2.19%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
Div 10,418 10,810 10,426 10,412 10,418 10,418 10,814 -2.94%
Div Payout % 99.62% 41.93% 93.86% 96.30% 94.20% 94.20% 36.64% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
Net Worth 613,153 612,970 597,506 596,717 597,079 0 596,808 2.19%
NOSH 400,727 400,372 401,010 400,481 400,724 400,724 400,542 0.03%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
NP Margin 34.66% 84.73% 36.94% 36.46% 36.77% 36.77% 101.59% -
ROE 1.71% 4.21% 1.86% 1.81% 1.85% 0.00% 4.95% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
RPS 7.53 7.60 7.50 7.41 7.51 7.51 7.25 3.08%
EPS 2.61 6.44 2.77 2.70 2.76 2.76 7.37 -56.51%
DPS 2.60 2.70 2.60 2.60 2.60 2.60 2.70 -2.98%
NAPS 1.5301 1.531 1.49 1.49 1.49 0.00 1.49 2.15%
Adjusted Per Share Value based on latest NOSH - 400,481
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
RPS 4.27 4.31 4.25 4.20 4.26 4.26 4.11 3.11%
EPS 1.48 3.65 1.57 1.53 1.56 1.56 4.18 -56.52%
DPS 1.47 1.53 1.48 1.47 1.47 1.47 1.53 -3.15%
NAPS 0.8675 0.8672 0.8454 0.8442 0.8447 0.00 0.8444 2.18%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 29/03/13 31/12/12 -
Price 1.51 1.50 1.53 1.57 1.50 1.50 1.46 -
P/RPS 20.05 19.74 20.41 21.20 19.98 19.98 20.13 -0.31%
P/EPS 57.85 23.29 55.23 58.15 54.35 54.35 19.81 136.24%
EY 1.73 4.29 1.81 1.72 1.84 1.84 5.05 -57.65%
DY 1.72 1.80 1.70 1.66 1.73 1.73 1.85 -5.67%
P/NAPS 0.99 0.98 1.03 1.05 1.01 0.00 0.98 0.81%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 CAGR
Date 06/05/14 12/02/14 11/11/13 02/08/13 07/05/13 - 05/02/13 -
Price 1.51 1.51 1.55 1.54 1.56 0.00 1.47 -
P/RPS 20.05 19.87 20.67 20.80 20.78 0.00 20.26 -0.83%
P/EPS 57.85 23.45 55.96 57.04 56.52 0.00 19.95 134.91%
EY 1.73 4.26 1.79 1.75 1.77 0.00 5.01 -57.38%
DY 1.72 1.79 1.68 1.69 1.67 0.00 1.84 -5.26%
P/NAPS 0.99 0.99 1.04 1.03 1.05 0.00 0.99 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment