[HEKTAR] QoQ Quarter Result on 30-Mar-2013 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Mar-2013 [#1]
Profit Trend
QoQ- -62.53%
YoY- 13.73%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 30,068 29,657 30,078 30,078 29,058 25,409 24,309 18.50%
PBT 11,108 10,813 11,060 11,060 29,520 9,947 9,278 15.46%
Tax 0 0 0 0 0 0 0 -
NP 11,108 10,813 11,060 11,060 29,520 9,947 9,278 15.46%
-
NP to SH 11,108 10,813 11,060 11,060 29,520 9,947 9,278 15.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,960 18,844 19,018 19,018 -462 15,462 15,031 20.37%
-
Net Worth 597,506 596,717 597,079 0 596,808 470,163 476,697 19.77%
Dividend
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 10,426 10,412 10,418 10,418 10,814 8,315 8,318 19.77%
Div Payout % 93.86% 96.30% 94.20% 94.20% 36.64% 83.60% 89.66% -
Equity
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 597,506 596,717 597,079 0 596,808 470,163 476,697 19.77%
NOSH 401,010 400,481 400,724 400,724 400,542 319,839 319,931 19.77%
Ratio Analysis
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 36.94% 36.46% 36.77% 36.77% 101.59% 39.15% 38.17% -
ROE 1.86% 1.81% 1.85% 0.00% 4.95% 2.12% 1.95% -
Per Share
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 7.50 7.41 7.51 7.51 7.25 7.94 7.60 -1.05%
EPS 2.77 2.70 2.76 2.76 7.37 3.11 2.90 -3.59%
DPS 2.60 2.60 2.60 2.60 2.70 2.60 2.60 0.00%
NAPS 1.49 1.49 1.49 0.00 1.49 1.47 1.49 0.00%
Adjusted Per Share Value based on latest NOSH - 400,724
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 4.25 4.20 4.26 4.26 4.11 3.59 3.44 18.39%
EPS 1.57 1.53 1.56 1.56 4.18 1.41 1.31 15.55%
DPS 1.48 1.47 1.47 1.47 1.53 1.18 1.18 19.83%
NAPS 0.8454 0.8442 0.8447 0.00 0.8444 0.6652 0.6744 19.78%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 30/09/13 28/06/13 29/03/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.53 1.57 1.50 1.50 1.46 1.40 1.38 -
P/RPS 20.41 21.20 19.98 19.98 20.13 17.62 18.16 9.77%
P/EPS 55.23 58.15 54.35 54.35 19.81 45.02 47.59 12.62%
EY 1.81 1.72 1.84 1.84 5.05 2.22 2.10 -11.19%
DY 1.70 1.66 1.73 1.73 1.85 1.86 1.88 -7.72%
P/NAPS 1.03 1.05 1.01 0.00 0.98 0.95 0.93 8.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 30/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 11/11/13 02/08/13 07/05/13 - 05/02/13 20/11/12 10/08/12 -
Price 1.55 1.54 1.56 0.00 1.47 1.44 1.47 -
P/RPS 20.67 20.80 20.78 0.00 20.26 18.13 19.35 5.41%
P/EPS 55.96 57.04 56.52 0.00 19.95 46.30 50.69 8.22%
EY 1.79 1.75 1.77 0.00 5.01 2.16 1.97 -7.36%
DY 1.68 1.69 1.67 0.00 1.84 1.81 1.77 -4.08%
P/NAPS 1.04 1.03 1.05 0.00 0.99 0.98 0.99 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment