[KENCANA] QoQ Quarter Result on 31-Jan-2008 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
24-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 20.28%
YoY- 42.4%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 318,492 307,650 298,121 351,408 494,983 317,929 229,327 24.35%
PBT 43,889 31,212 29,964 32,605 27,344 25,852 23,837 49.94%
Tax -10,827 -7,847 -7,956 -10,929 -9,323 -6,884 -5,925 49.19%
NP 33,062 23,365 22,008 21,676 18,021 18,968 17,912 50.19%
-
NP to SH 33,062 23,389 22,024 21,676 18,021 18,968 17,912 50.19%
-
Tax Rate 24.67% 25.14% 26.55% 33.52% 34.10% 26.63% 24.86% -
Total Cost 285,430 284,285 276,113 329,732 476,962 298,961 211,415 22.04%
-
Net Worth 342,331 316,040 288,839 258,684 240,874 222,629 204,963 40.55%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 342,331 316,040 288,839 258,684 240,874 222,629 204,963 40.55%
NOSH 900,871 902,973 902,622 892,016 892,128 890,516 891,144 0.72%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 10.38% 7.59% 7.38% 6.17% 3.64% 5.97% 7.81% -
ROE 9.66% 7.40% 7.63% 8.38% 7.48% 8.52% 8.74% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 35.35 34.07 33.03 39.39 55.48 35.70 25.73 23.46%
EPS 3.67 2.59 2.44 2.43 2.02 2.13 2.01 49.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.32 0.29 0.27 0.25 0.23 39.54%
Adjusted Per Share Value based on latest NOSH - 892,016
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 15.97 15.43 14.95 17.62 24.83 15.95 11.50 24.34%
EPS 1.66 1.17 1.10 1.09 0.90 0.95 0.90 50.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.1585 0.1449 0.1297 0.1208 0.1117 0.1028 40.55%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 1.29 1.92 1.99 2.20 2.63 2.91 1.41 -
P/RPS 3.65 5.64 6.03 5.58 4.74 8.15 5.48 -23.63%
P/EPS 35.15 74.12 81.56 90.53 130.20 136.62 70.15 -36.78%
EY 2.84 1.35 1.23 1.10 0.77 0.73 1.43 57.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 5.49 6.22 7.59 9.74 11.64 6.13 -32.50%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 15/12/08 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 25/06/07 -
Price 1.32 1.45 1.82 1.57 2.34 2.49 2.14 -
P/RPS 3.73 4.26 5.51 3.99 4.22 6.97 8.32 -41.28%
P/EPS 35.97 55.98 74.59 64.61 115.84 116.90 106.47 -51.33%
EY 2.78 1.79 1.34 1.55 0.86 0.86 0.94 105.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 4.14 5.69 5.41 8.67 9.96 9.30 -48.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment